| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.50M | 43.98M | 40.90M | 31.74M | 30.41M |
| Gross Profit | 31.99M | 28.96M | 30.34M | 29.43M | 29.07M |
| EBITDA | 9.26M | 8.52M | 10.64M | 10.70M | 11.97M |
| Net Income | 7.75M | 7.40M | 8.95M | 8.66M | 9.45M |
Balance Sheet | |||||
| Total Assets | 857.44M | 816.66M | 819.45M | 757.40M | 724.46M |
| Cash, Cash Equivalents and Short-Term Investments | 163.12M | 138.84M | 210.73M | 247.70M | 229.31M |
| Total Debt | 131.27M | 132.21M | 128.33M | 41.83M | 39.37M |
| Total Liabilities | 786.93M | 753.20M | 755.86M | 697.66M | 652.75M |
| Stockholders Equity | 70.52M | 63.46M | 63.59M | 59.74M | 71.70M |
Cash Flow | |||||
| Free Cash Flow | -1.82M | -1.25M | 8.38M | 7.97M | 7.42M |
| Operating Cash Flow | 9.96M | 8.45M | 9.46M | 8.48M | 8.19M |
| Investing Cash Flow | -4.01M | -19.46M | -48.47M | -103.26M | -1.21M |
| Financing Cash Flow | 20.98M | -10.14M | 49.70M | 41.86M | 24.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $104.18M | 8.43 | 12.15% | 2.18% | 4.56% | 13.57% | |
69 Neutral | $91.53M | 11.25 | 5.92% | 2.08% | 4.06% | -20.69% | |
68 Neutral | $90.33M | 13.45 | 5.95% | ― | -5.51% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $92.22M | 10.17 | 12.05% | 6.51% | 8.02% | 6.03% | |
46 Neutral | $95.09M | 3,217.02 | 3.14% | 2.88% | -3.63% | ― | |
44 Neutral | $75.50M | 10.02 | -8.97% | ― | 2.97% | -1062.99% |