| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.82M | 47.50M | 43.98M | 40.90M | 31.74M | 30.41M |
| Gross Profit | 32.28M | 31.99M | 28.96M | 30.34M | 29.43M | 29.07M |
| EBITDA | 9.01M | 9.26M | 8.52M | 10.64M | 10.70M | 11.97M |
| Net Income | 7.79M | 7.75M | 7.40M | 8.95M | 8.66M | 9.45M |
Balance Sheet | ||||||
| Total Assets | 858.50M | 857.45M | 816.66M | 819.45M | 757.40M | 724.46M |
| Cash, Cash Equivalents and Short-Term Investments | 244.50M | 161.33M | 138.84M | 210.73M | 247.70M | 229.31M |
| Total Debt | 117.48M | 131.27M | 132.21M | 128.33M | 41.83M | 39.37M |
| Total Liabilities | 791.00M | 786.93M | 753.20M | 755.86M | 697.66M | 652.75M |
| Stockholders Equity | 67.50M | 70.52M | 63.46M | 63.59M | 59.74M | 71.70M |
Cash Flow | ||||||
| Free Cash Flow | 4.94M | -1.82M | -1.25M | 8.38M | 7.97M | 7.42M |
| Operating Cash Flow | 9.60M | 9.96M | 8.45M | 9.46M | 8.48M | 8.19M |
| Investing Cash Flow | -33.20M | -4.01M | -19.46M | -48.47M | -103.26M | -1.21M |
| Financing Cash Flow | 14.44M | 20.98M | -10.14M | 49.70M | 41.86M | 24.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $103.36M | 8.43 | 14.13% | 2.18% | 5.49% | 66.01% | |
72 Outperform | $88.52M | 11.25 | 5.92% | 2.08% | 3.98% | -20.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $90.53M | 13.45 | 5.95% | ― | -5.51% | ― | |
63 Neutral | $84.23M | 10.94 | 11.80% | 6.51% | 7.19% | 9.14% | |
54 Neutral | $89.91M | 10.02 | -7.66% | ― | 2.16% | -1083.24% | |
48 Neutral | $91.19M | 3,217.02 | 3.14% | 2.88% | -3.63% | ― |