| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.82M | 62.03M | 65.06M | 56.16M | 46.43M |
| Gross Profit | 32.81M | 24.81M | 40.01M | 47.09M | 40.77M |
| EBITDA | 8.96M | -4.00M | 15.67M | 24.26M | 21.29M |
| Net Income | 6.80M | -4.19M | 10.82M | 16.97M | 14.70M |
Balance Sheet | |||||
| Total Assets | 1.00B | 1.07B | 1.12B | 1.12B | 958.08M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 111.47M | 134.12M | 161.35M | 110.07M |
| Total Debt | 5.95M | 5.93M | 5.92M | 46.91M | 54.39M |
| Total Liabilities | 903.41M | 975.37M | 1.02B | 1.03B | 873.80M |
| Stockholders Equity | 101.17M | 91.72M | 97.68M | 88.55M | 84.28M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 5.62M | -2.62M | 13.54M | 7.38M |
| Operating Cash Flow | 0.00 | 5.85M | -2.38M | 13.72M | 7.47M |
| Investing Cash Flow | 0.00 | 36.79M | -20.18M | -117.18M | -74.95M |
| Financing Cash Flow | 0.00 | -49.03M | 2.79M | 140.33M | 77.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $85.87M | 10.85 | 10.86% | 2.18% | 6.17% | -6.13% | |
72 Outperform | $84.48M | 14.65 | 5.50% | 2.08% | 1.03% | -35.72% | |
69 Neutral | $80.26M | 10.70 | 10.91% | 6.51% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $90.89M | 16.97 | 6.20% | 1.48% | 1.93% | 157.35% | |
50 Neutral | $98.69M | -21.48 | -4.68% | 2.88% | 8.02% | 21.36% | |
45 Neutral | $91.34M | 13.54 | -1.41% | ― | -0.81% | -129.22% |