Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 43.98M | $ 40.90M | $ 31.74M | $ 30.41M | $ 34.54M |
Gross Profit | $ 28.96M | $ 30.34M | $ 29.43M | $ 29.07M | $ 26.47M |
Operating Income | $ 7.29M | $ 9.49M | $ 9.54M | $ 10.68M | $ 8.58M |
EBITDA | $ 8.52M | $ 10.64M | $ 10.70M | $ 11.97M | $ 9.89M |
Net Income | $ 7.40M | $ 8.95M | $ 8.66M | $ 9.45M | $ 7.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 138.84M | $ 210.73M | $ 247.70M | $ 229.31M | $ 209.66M |
Total Assets | $ 816.66M | $ 819.45M | $ 757.40M | $ 724.46M | $ 693.40M |
Total Debt | $ 132.21M | $ 128.33M | $ 41.83M | $ 39.37M | $ 36.31M |
Net Debt | $ 112.61M | $ 87.56M | $ 11.75M | $ -43.63M | $ -15.28M |
Total Liabilities | $ 753.20M | $ 755.86M | $ 697.66M | $ 652.75M | $ 625.07M |
Stockholders' Equity | $ 63.46M | $ 63.59M | $ 59.74M | $ 71.70M | $ 68.33M |
Cash Flow | |||||
Free Cash Flow | $ -1.25M | $ 8.38M | $ 7.97M | $ 7.42M | $ 6.85M |
Operating Cash Flow | $ 8.45M | $ 9.46M | $ 8.48M | $ 8.19M | $ 9.37M |
Investing Cash Flow | $ -19.46M | $ -48.47M | $ -103.26M | $ -1.21M | $ 33.67M |
Financing Cash Flow | $ -10.14M | $ 49.70M | $ 41.86M | $ 24.42M | $ -6.43M |