| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.25M | 63.03M | 65.50M | 52.59M | 37.46M | 27.97M |
| Gross Profit | 36.24M | 32.71M | 32.66M | 33.89M | 33.06M | 24.04M |
| EBITDA | -18.62M | -24.16M | 3.53M | 7.30M | 8.93M | -4.21M |
| Net Income | -20.53M | -24.80M | 1.93M | 4.51M | 5.64M | -4.05M |
Balance Sheet | ||||||
| Total Assets | 1.43B | 1.35B | 1.33B | 1.38B | 1.18B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 310.71M | 22.32M | 146.32M | 422.14M | 344.85M | 387.92M |
| Total Debt | 81.25M | 152.77M | 293.50M | 396.79M | 205.81M | 151.91M |
| Total Liabilities | 1.16B | 1.08B | 1.05B | 1.09B | 904.64M | 952.40M |
| Stockholders Equity | 262.88M | 262.75M | 284.97M | 281.90M | 279.48M | 141.00M |
Cash Flow | ||||||
| Free Cash Flow | 5.44M | -13.00K | 1.25M | 7.39M | 6.00M | -514.00K |
| Operating Cash Flow | 5.71M | 230.00K | 1.39M | 7.59M | 6.32M | 624.00K |
| Investing Cash Flow | -188.97M | -79.40M | 28.30M | -100.04M | -323.96M | 25.02M |
| Financing Cash Flow | 194.07M | 28.31M | -73.53M | 181.54M | 102.22M | 109.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $103.36M | 8.43 | 14.13% | 2.18% | 5.49% | 66.01% | |
72 Outperform | $88.52M | 11.25 | 5.92% | 2.08% | 3.98% | -20.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $90.53M | 13.45 | 5.95% | ― | -5.51% | ― | |
63 Neutral | $84.23M | 10.94 | 11.80% | 6.51% | 7.19% | 9.14% | |
54 Neutral | $89.91M | 10.02 | -7.66% | ― | 2.16% | -1083.24% | |
48 Neutral | $91.19M | 3,217.02 | 3.14% | 2.88% | -3.63% | ― |