Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.76M | $ 52.59M | $ 37.46M | $ 27.97M | $ 18.67M |
Gross Profit | $ 32.66M | $ 33.89M | $ 33.06M | $ 24.04M | $ 13.16M |
Operating Income | $ 2.77M | $ 6.52M | $ 8.12M | $ -4.89M | $ -1.05M |
EBITDA | $ 3.52M | $ 7.30M | $ 8.93M | $ -4.21M | $ -928.00K |
Net Income | $ 1.93M | $ 4.51M | $ 5.64M | $ -4.05M | $ -642.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 146.32M | $ 422.14M | $ 344.85M | $ 387.92M | $ 106.81M |
Total Assets | $ 1.30B | $ 1.38B | $ 1.18B | $ 1.09B | $ 483.38M |
Total Debt | $ 262.14M | $ 396.79M | $ 205.81M | $ 151.91M | $ 113.81M |
Net Debt | $ 200.78M | $ 291.60M | $ 189.71M | $ -79.61M | $ 17.71M |
Total Liabilities | $ 1.02B | $ 1.09B | $ 904.64M | $ 952.40M | $ 434.49M |
Stockholders' Equity | $ 285.16M | $ 281.90M | $ 279.48M | $ 141.00M | $ 48.88M |
Cash Flow | |||||
Free Cash Flow | $ 1.25M | $ 7.39M | $ 6.00M | $ -514.00K | $ -13.97M |
Operating Cash Flow | $ 1.39M | $ 7.59M | $ 6.32M | $ 624.00K | $ -13.55M |
Investing Cash Flow | $ 28.22M | $ -100.04M | $ -323.96M | $ 25.02M | $ 50.71M |
Financing Cash Flow | $ -73.45M | $ 181.54M | $ 102.22M | $ 109.82M | $ 43.39M |