| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 606.04M | 525.32M | 681.48M | 835.58M | 532.58M |
| Gross Profit | 163.37M | 118.86M | 232.46M | 352.37M | 162.04M |
| EBITDA | 211.64M | 178.90M | 281.10M | 403.16M | 212.67M |
| Net Income | 98.66M | 60.90M | 172.43M | 286.80M | 78.16M |
Balance Sheet | |||||
| Total Assets | 969.46M | 1.02B | 975.33M | 1.10B | 1.13B |
| Cash, Cash Equivalents and Short-Term Investments | 69.24M | 90.86M | 45.28M | 86.34M | 112.52M |
| Total Debt | 593.42M | 597.15M | 550.48M | 557.71M | 615.88M |
| Total Liabilities | 703.71M | 725.65M | 672.45M | 688.59M | 784.86M |
| Stockholders Equity | 265.74M | 293.07M | 302.88M | 411.81M | 342.20M |
Cash Flow | |||||
| Free Cash Flow | 98.84M | 113.47M | 219.33M | 256.80M | 168.13M |
| Operating Cash Flow | 149.64M | 150.54M | 243.53M | 301.46M | 188.72M |
| Investing Cash Flow | -44.09M | -31.89M | -2.72M | -44.62M | -20.34M |
| Financing Cash Flow | -127.17M | -73.07M | -281.86M | -283.02M | -86.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $500.75M | -212.04 | 2.30% | ― | 8.88% | -349.99% | |
67 Neutral | $1.25B | 10.98 | 32.82% | 12.33% | 16.52% | 141.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $7.86B | 14.14 | 9.96% | 3.70% | 3.82% | 239.39% | |
59 Neutral | $6.69B | 32.61 | 3.77% | 3.36% | 1.77% | -8.72% | |
59 Neutral | $3.53B | -6.71 | -27.23% | 4.52% | -3.93% | ― | |
49 Neutral | $2.18B | -0.78 | -61.24% | 16.68% | -13.42% | -136.59% |