| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.27B | 15.64B | 17.52B | 20.03B | 18.34B | 14.46B |
| Gross Profit | 9.93B | 9.09B | 11.02B | 13.77B | 12.38B | 9.27B |
| EBITDA | 8.11B | 7.54B | 9.01B | 11.22B | 10.06B | 7.20B |
| Net Income | 5.04B | 4.80B | 6.51B | 8.75B | 7.77B | 5.59B |
Balance Sheet | ||||||
| Total Assets | 35.00B | 35.51B | 32.35B | 27.21B | 24.68B | 19.35B |
| Cash, Cash Equivalents and Short-Term Investments | 5.19B | 7.58B | 8.57B | 9.07B | 9.74B | 6.57B |
| Total Debt | 14.05B | 13.60B | 11.22B | 9.08B | 8.21B | 7.12B |
| Total Liabilities | 18.38B | 18.61B | 15.45B | 12.63B | 11.34B | 10.16B |
| Stockholders Equity | 16.63B | 16.90B | 16.90B | 14.58B | 13.33B | 9.19B |
Cash Flow | ||||||
| Free Cash Flow | 2.08B | 1.50B | 1.35B | 5.92B | 6.29B | 5.49B |
| Operating Cash Flow | 6.90B | 6.32B | 6.42B | 8.72B | 8.76B | 6.14B |
| Investing Cash Flow | -149.00M | -3.20B | -4.36B | -3.58B | -4.09B | -922.00M |
| Financing Cash Flow | -6.03B | -2.88B | -2.14B | -6.72B | -3.14B | -4.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $170.74B | 31.79 | 23.34% | 2.01% | 13.66% | -45.40% | |
78 Outperform | $174.07B | 34.95 | 29.60% | 3.11% | 9.90% | 1.65% | |
78 Outperform | $147.02B | 65.78 | 6.57% | 1.43% | 16.89% | 39.29% | |
77 Outperform | $408.28B | 34.48 | 22.55% | 0.20% | 45.43% | 203.31% | |
69 Neutral | $112.23B | 135.84 | 12.37% | ― | 24.81% | 27.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $234.09B | 4,430.19 | 0.19% | ― | -1.49% | ― |