Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.89T | 2.16T | 2.26T | 1.59T | 1.34T |
Gross Profit | 1.62T | 1.18T | 1.35T | 819.54B | 711.13B |
EBITDA | 1.98T | 1.52T | 1.59T | 1.09T | 918.55B |
Net Income | 1.17T | 838.50B | 992.92B | 592.36B | 510.74B |
Balance Sheet | |||||
Total Assets | 6.69T | 5.53T | 4.96T | 3.73T | 2.76T |
Cash, Cash Equivalents and Short-Term Investments | 2.42T | 1.69T | 1.59T | 1.21T | 802.15B |
Total Debt | 1.05T | 956.26B | 888.17B | 749.07B | 365.19B |
Total Liabilities | 2.37T | 2.05T | 2.00T | 1.55T | 910.09B |
Stockholders Equity | 4.29T | 3.46T | 2.95T | 2.17T | 1.85T |
Cash Flow | |||||
Free Cash Flow | 870.17B | 286.57B | 520.97B | 262.72B | 301.19B |
Operating Cash Flow | 1.83T | 1.24T | 1.61T | 1.11T | 822.67B |
Investing Cash Flow | -864.84B | -906.12B | -1.19T | -836.37B | -505.78B |
Financing Cash Flow | -346.30B | -204.89B | -200.24B | 136.61B | -88.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $173.47B | 16.09 | 42.21% | 2.15% | 16.15% | 32.28% | |
80 Outperform | $257.24B | 116.30 | 3.90% | ― | 21.71% | 99.00% | |
80 Outperform | $150.08B | 22.76 | 36.37% | 1.10% | 6.12% | -5.66% | |
79 Outperform | $274.08B | 27.01 | 56.14% | 0.92% | 27.09% | 40.94% | |
77 Outperform | $997.97B | 26.71 | 33.29% | <0.01% | 38.65% | ― | |
63 Neutral | S$643.56M | 16.15 | 0.69% | 4.12% | 0.35% | -29.83% | |
56 Neutral | $102.46B | ― | -18.66% | 2.13% | -3.97% | -562.40% |