| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.85B | 53.10B | 54.23B | 63.05B | 79.02B |
| Gross Profit | 18.38B | 17.34B | 21.71B | 26.87B | 43.81B |
| EBITDA | 14.35B | 1.20B | 11.24B | 21.30B | 33.87B |
| Net Income | -267.00M | -18.76B | 1.69B | 8.01B | 19.87B |
Balance Sheet | |||||
| Total Assets | 211.43B | 196.49B | 191.57B | 182.10B | 168.41B |
| Cash, Cash Equivalents and Short-Term Investments | 37.42B | 22.06B | 25.03B | 28.34B | 29.25B |
| Total Debt | 46.59B | 50.01B | 49.28B | 42.05B | 38.10B |
| Total Liabilities | 85.07B | 91.45B | 81.61B | 78.82B | 73.02B |
| Stockholders Equity | 114.28B | 99.27B | 105.59B | 101.42B | 95.39B |
Cash Flow | |||||
| Free Cash Flow | -4.95B | -15.66B | -14.28B | -9.62B | 9.13B |
| Operating Cash Flow | 9.70B | 8.29B | 11.47B | 15.43B | 29.46B |
| Investing Cash Flow | -14.82B | -18.26B | -24.04B | -10.23B | -24.28B |
| Financing Cash Flow | 11.59B | 11.14B | 8.51B | 1.11B | -6.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $4.33T | 37.75 | 104.37% | 0.02% | 65.47% | 66.12% | |
82 Outperform | $1.52T | 28.45 | 35.12% | 0.82% | 36.10% | 51.55% | |
78 Outperform | $497.09B | 36.81 | 52.14% | 0.63% | 24.91% | 39.95% | |
72 Outperform | $1.58T | 53.40 | 32.85% | 0.69% | 25.22% | 145.70% | |
71 Outperform | $361.18B | 80.54 | 7.18% | ― | 34.34% | 163.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | $264.29B | -658.38 | -0.26% | ― | -0.47% | 98.20% |