| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.76B | 52.85B | 53.10B | 54.23B | 63.05B | 79.02B |
| Gross Profit | 19.05B | 18.38B | 17.34B | 21.71B | 26.87B | 43.81B |
| EBITDA | 11.40B | 14.35B | 1.20B | 11.24B | 21.30B | 33.87B |
| Net Income | -3.17B | -267.00M | -18.76B | 1.69B | 8.01B | 19.87B |
Balance Sheet | ||||||
| Total Assets | 205.33B | 211.43B | 196.49B | 191.57B | 182.10B | 168.41B |
| Cash, Cash Equivalents and Short-Term Investments | 32.79B | 37.42B | 22.06B | 25.03B | 28.34B | 29.25B |
| Total Debt | 45.03B | 46.59B | 50.01B | 49.28B | 42.05B | 38.10B |
| Total Liabilities | 80.34B | 85.07B | 91.45B | 81.61B | 78.82B | 73.02B |
| Stockholders Equity | 111.39B | 114.28B | 99.27B | 105.59B | 101.42B | 95.39B |
Cash Flow | ||||||
| Free Cash Flow | -3.12B | -4.95B | -15.66B | -14.28B | -9.62B | 9.13B |
| Operating Cash Flow | 9.98B | 9.70B | 8.29B | 11.47B | 15.43B | 29.46B |
| Investing Cash Flow | -11.81B | -14.82B | -18.26B | -24.04B | -10.23B | -24.28B |
| Financing Cash Flow | 10.58B | 11.59B | 11.14B | 8.51B | 1.11B | -6.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $5.26T | 37.75 | 104.37% | 0.02% | 65.47% | 66.12% | |
82 Outperform | $1.86T | 24.19 | 36.93% | 0.82% | 37.40% | ― | |
81 Outperform | $542.65B | 39.94 | 51.97% | 0.63% | 18.56% | 26.42% | |
79 Outperform | $1.98T | 53.40 | 32.85% | 0.69% | 25.22% | 145.70% | |
76 Outperform | $545.56B | 80.54 | 7.18% | ― | 34.34% | 163.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $427.16B | -14.70 | -2.95% | ― | 1.36% | 86.07% |