| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.84B | 6.79B | 6.75B | 7.39B | 8.11B | 6.58B |
| Gross Profit | 1.81B | 1.71B | 1.65B | 2.10B | 2.24B | 1.01B |
| EBITDA | 2.16B | 2.23B | 1.50B | 2.64B | 3.25B | 1.54B |
| Net Income | 778.00M | 885.00M | -265.00M | 1.02B | 1.45B | -250.00M |
Balance Sheet | ||||||
| Total Assets | 16.90B | 17.14B | 16.80B | 18.04B | 17.84B | 15.03B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 3.05B | 3.39B | 3.47B | 3.05B | 2.96B |
| Total Debt | 1.72B | 1.64B | 2.32B | 2.75B | 2.86B | 2.44B |
| Total Liabilities | 5.15B | 5.16B | 5.97B | 6.89B | 7.88B | 7.00B |
| Stockholders Equity | 11.69B | 11.93B | 10.78B | 11.10B | 9.91B | 7.97B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 1.01B | 1.10B | 321.00M | -435.00M | 1.07B |
| Operating Cash Flow | 1.94B | 1.73B | 1.72B | 2.13B | 2.62B | 2.84B |
| Investing Cash Flow | -1.11B | -1.27B | -1.13B | -1.88B | -4.06B | -1.45B |
| Financing Cash Flow | -578.00M | -845.00M | -785.00M | -212.00M | 842.00M | 650.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $47.65B | 59.92 | 6.66% | ― | 0.80% | ― | |
75 Outperform | $45.64B | 11.07 | 13.50% | 6.06% | 7.52% | 17.94% | |
72 Outperform | $45.54B | -183.45 | 7.45% | ― | -9.04% | -4.21% | |
68 Neutral | $78.35B | 26.48 | 14.45% | 2.29% | 15.55% | 43.35% | |
64 Neutral | $16.30B | 33.43 | 9.96% | 0.81% | 12.71% | 37.49% | |
62 Neutral | $60.18B | 215.94 | 0.86% | 1.28% | 0.79% | -86.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |