Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.75B | 7.39B | 8.11B | 6.58B | 4.85B | Gross Profit |
1.65B | 2.10B | 2.24B | 1.01B | -712.72M | EBIT |
-214.00M | 1.13B | 1.17B | -68.00M | -1.50B | EBITDA |
1.54B | 2.64B | 3.27B | 1.56B | 1.31B | Net Income Common Stockholders |
-265.00M | 1.02B | 1.45B | -254.00M | -1.35B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.39B | 3.47B | 2.97B | 2.94B | 908.08M | Total Assets |
16.80B | 18.04B | 17.84B | 15.03B | 12.32B | Total Debt |
2.32B | 2.75B | 2.51B | 2.01B | 2.80B | Net Debt |
128.00M | 367.00M | 159.00M | -926.00M | 1.89B | Total Liabilities |
5.97B | 6.89B | 7.88B | 7.00B | 5.08B | Stockholders Equity |
10.78B | 11.10B | 9.91B | 8.03B | 7.18B |
Cash Flow | Free Cash Flow | |||
1.10B | 321.00M | -435.00M | 1.07B | 413.41M | Operating Cash Flow |
1.72B | 2.13B | 2.62B | 2.84B | 1.01B | Investing Cash Flow |
-1.13B | -1.88B | -4.06B | -1.45B | -366.17M | Financing Cash Flow |
-785.00M | -212.00M | 842.00M | 650.00M | -732.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $19.00B | 13.64 | 11.65% | 4.59% | 2.22% | -22.39% | |
71 Outperform | $25.76B | 24.11 | 6.33% | 1.07% | -25.35% | -70.00% | |
70 Outperform | $20.18B | 19.81 | 11.47% | 2.37% | 1.32% | 4.86% | |
65 Neutral | $20.70B | 34.80 | 7.85% | ― | -18.28% | -70.98% | |
64 Neutral | $35.20B | 84.25 | >-0.01% | 2.79% | -42.35% | -100.12% | |
62 Neutral | $11.80B | 10.37 | -7.29% | 2.91% | 7.39% | -7.96% | |
60 Neutral | $20.86B | 28.15 | -1.69% | ― | -4.42% | -120.96% |