Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.75B | 7.39B | 8.11B | 6.58B | 4.85B |
Gross Profit | 1.65B | 2.10B | 2.24B | 1.01B | -712.72M |
EBITDA | 1.54B | 2.64B | 3.27B | 1.56B | 1.31B |
Net Income | -265.00M | 1.02B | 1.45B | -254.00M | -1.35B |
Balance Sheet | |||||
Total Assets | 16.80B | 18.04B | 17.84B | 15.03B | 12.32B |
Cash, Cash Equivalents and Short-Term Investments | 3.39B | 3.47B | 2.97B | 2.94B | 908.08M |
Total Debt | 2.32B | 2.75B | 2.51B | 2.01B | 2.80B |
Total Liabilities | 5.97B | 6.89B | 7.88B | 7.00B | 5.08B |
Stockholders Equity | 10.78B | 11.10B | 9.91B | 8.03B | 7.18B |
Cash Flow | |||||
Free Cash Flow | 1.10B | 321.00M | -435.00M | 1.07B | 413.41M |
Operating Cash Flow | 1.72B | 2.13B | 2.62B | 2.84B | 1.01B |
Investing Cash Flow | -1.13B | -1.88B | -4.06B | -1.45B | -366.17M |
Financing Cash Flow | -785.00M | -212.00M | 842.00M | 650.00M | -732.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $18.55B | 13.57 | 11.65% | 4.89% | 2.22% | -22.39% | |
76 Outperform | $29.16B | 27.80 | 6.32% | 0.94% | -25.47% | -70.07% | |
74 Outperform | $22.76B | 21.48 | 11.47% | 2.51% | 1.32% | 4.86% | |
72 Outperform | $25.37B | 42.12 | 7.85% | ― | -18.28% | -70.98% | |
68 Neutral | $22.30B | 28.15 | -1.69% | ― | -4.42% | -120.96% | |
64 Neutral | $40.36B | 84.25 | >-0.01% | 2.43% | -42.35% | -100.12% | |
63 Neutral | $34.60B | 5.43 | -11.64% | 1.84% | 5.30% | -18.55% |