| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.79B | 6.75B | 7.39B | 8.11B | 6.58B |
| Gross Profit | 1.71B | 1.65B | 2.10B | 2.24B | 1.01B |
| EBITDA | 2.23B | 1.50B | 2.64B | 3.25B | 1.54B |
| Net Income | 885.00M | -265.00M | 1.02B | 1.45B | -250.00M |
Balance Sheet | |||||
| Total Assets | 17.14B | 16.80B | 18.04B | 17.84B | 15.03B |
| Cash, Cash Equivalents and Short-Term Investments | 3.05B | 3.39B | 3.47B | 3.05B | 2.96B |
| Total Debt | 1.64B | 2.32B | 2.75B | 2.86B | 2.44B |
| Total Liabilities | 5.16B | 5.97B | 6.89B | 7.88B | 7.00B |
| Stockholders Equity | 11.93B | 10.78B | 11.10B | 9.91B | 7.97B |
Cash Flow | |||||
| Free Cash Flow | 1.01B | 1.10B | 321.00M | -435.00M | 1.07B |
| Operating Cash Flow | 1.73B | 1.72B | 2.13B | 2.62B | 2.84B |
| Investing Cash Flow | -1.27B | -1.13B | -1.88B | -4.06B | -1.45B |
| Financing Cash Flow | -845.00M | -785.00M | -212.00M | 842.00M | 650.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.54B | 14.74 | 11.36% | 6.06% | 5.87% | -20.93% | |
69 Neutral | $27.23B | 21.96 | 7.68% | ― | 0.25% | -106.22% | |
68 Neutral | $14.33B | 26.10 | 8.73% | 0.81% | 0.13% | -16.17% | |
64 Neutral | $27.05B | 183.93 | 1.53% | ― | -16.13% | -81.06% | |
63 Neutral | $54.09B | 26.78 | 12.81% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $35.34B | 136.11 | 0.97% | 1.28% | -17.33% | -76.71% |