Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.75B | $ 7.39B | $ 8.11B | $ 6.58B | $ 4.85B |
Gross Profit | $ 1.65B | $ 2.10B | $ 2.24B | $ 1.01B | $ -712.72M |
Operating Income | $ -214.00M | $ 1.13B | $ 1.17B | $ -68.00M | $ -1.50B |
EBITDA | $ 2.30B | $ 2.64B | $ 3.27B | $ 1.56B | $ 1.31B |
Net Income | $ -265.00M | $ 1.02B | $ 1.45B | $ -254.00M | $ -1.35B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.39B | $ 3.47B | $ 2.97B | $ 2.94B | $ 908.08M |
Total Assets | $ 16.80B | $ 18.04B | $ 17.84B | $ 15.03B | $ 12.32B |
Total Debt | $ 2.23B | $ 2.75B | $ 2.51B | $ 2.01B | $ 2.80B |
Net Debt | $ 38.00M | $ 367.00M | $ 159.00M | $ -926.00M | $ 1.89B |
Total Liabilities | $ 5.97B | $ 6.89B | $ 7.88B | $ 7.00B | $ 5.08B |
Stockholders' Equity | $ 10.78B | $ 11.10B | $ 9.91B | $ 8.03B | $ 7.18B |
Cash Flow | |||||
Free Cash Flow | $ 1.10B | $ 321.00M | $ -435.00M | $ 1.07B | $ 413.41M |
Operating Cash Flow | $ 1.72B | $ 2.13B | $ 2.62B | $ 2.84B | $ 1.01B |
Investing Cash Flow | $ -1.13B | $ -1.88B | $ -4.06B | $ -1.45B | $ -366.17M |
Financing Cash Flow | $ -785.00M | $ -212.00M | $ 842.00M | $ 650.00M | $ -732.74M |