Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.89B | 13.27B | 17.29B | 16.13B | 12.76B | 10.22B |
Gross Profit | 4.26B | 5.22B | 8.29B | 7.33B | 5.05B | 3.40B |
EBITDA | 2.38B | 3.72B | 6.38B | 6.40B | 3.61B | 2.27B |
Net Income | 649.73M | 1.56B | 4.21B | 3.96B | 2.00B | 694.00M |
Balance Sheet | ||||||
Total Assets | 25.46B | 24.74B | 24.45B | 19.98B | 15.54B | 14.45B |
Cash, Cash Equivalents and Short-Term Investments | 5.63B | 6.18B | 6.08B | 4.52B | 3.52B | 3.72B |
Total Debt | 2.96B | 3.17B | 3.17B | 2.91B | 2.74B | 2.82B |
Total Liabilities | 7.48B | 7.06B | 7.60B | 7.22B | 6.27B | 5.95B |
Stockholders Equity | 17.75B | 17.45B | 16.73B | 12.69B | 9.21B | 8.45B |
Cash Flow | ||||||
Free Cash Flow | 45.80M | -216.00M | 1.46B | 2.05B | 1.19B | 804.00M |
Operating Cash Flow | 2.34B | 2.96B | 5.99B | 5.58B | 3.46B | 2.46B |
Investing Cash Flow | -3.00B | -3.74B | -5.71B | -4.98B | -1.86B | -2.34B |
Financing Cash Flow | -796.05M | -155.00M | -267.00M | -556.00M | -1.37B | 279.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $16.59B | 13.28 | 10.98% | 7.30% | 5.46% | -26.72% | |
69 Neutral | $20.28B | 46.27 | 5.72% | ― | -17.93% | -75.83% | |
67 Neutral | $21.42B | 20.20 | 10.97% | 3.46% | 4.86% | 6.44% | |
66 Neutral | $24.06B | 38.30 | 3.72% | 1.16% | -22.97% | -78.58% | |
61 Neutral | $35.45B | 8.20 | -10.60% | 1.91% | 8.56% | -9.51% | |
58 Neutral | $9.54B | 138.48 | -5.96% | ― | 33.50% | -197.38% | |
54 Neutral | $18.46B | 28.15 | -1.01% | ― | -0.65% | -114.26% |