| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.40B | 11.84B | 13.27B | 17.29B | 16.13B | 12.76B |
| Gross Profit | 4.20B | 4.01B | 5.22B | 8.29B | 7.63B | 5.33B |
| EBITDA | 2.32B | 401.24M | 3.72B | 6.38B | 5.71B | 3.42B |
| Net Income | 144.73M | 166.51M | 1.56B | 4.21B | 3.96B | 2.00B |
Balance Sheet | ||||||
| Total Assets | 25.13B | 24.80B | 24.74B | 24.45B | 19.98B | 15.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.57B | 4.92B | 6.18B | 6.08B | 4.52B | 3.52B |
| Total Debt | 2.57B | 2.13B | 3.17B | 3.17B | 2.91B | 2.74B |
| Total Liabilities | 6.96B | 6.58B | 7.06B | 7.60B | 7.22B | 6.27B |
| Stockholders Equity | 17.77B | 17.83B | 17.45B | 16.73B | 12.69B | 9.21B |
Cash Flow | ||||||
| Free Cash Flow | 160.13M | -52.00M | -216.00M | 1.46B | 1.57B | 1.12B |
| Operating Cash Flow | 2.12B | 2.15B | 2.96B | 5.99B | 5.20B | 3.06B |
| Investing Cash Flow | -964.65M | -43.00M | -3.74B | -5.77B | -4.59B | -1.52B |
| Financing Cash Flow | -1.04B | -1.56B | -155.00M | -267.00M | -567.00M | -1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $29.61B | 14.74 | 11.36% | 6.06% | 5.48% | -8.52% | |
71 Outperform | $20.23B | 67.11 | 12.60% | ― | 29.12% | ― | |
69 Neutral | $34.91B | 21.96 | 7.68% | ― | 0.61% | ― | |
65 Neutral | $46.57B | 215.94 | 0.97% | 1.28% | 0.79% | -86.68% | |
65 Neutral | $67.73B | 26.78 | 12.81% | 2.29% | 11.98% | 29.14% | |
65 Neutral | $38.88B | 183.93 | 1.53% | ― | -15.35% | -90.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |