Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
12.32B | 13.27B | 17.29B | 16.13B | 12.76B | 10.22B | Gross Profit |
4.62B | 5.22B | 8.29B | 7.33B | 5.05B | 3.40B | EBIT |
1.09B | 1.68B | 4.61B | 4.53B | 2.45B | 1.23B | EBITDA |
2.88B | 3.72B | 6.38B | 6.40B | 3.61B | 2.27B | Net Income Common Stockholders |
1.10B | 1.56B | 4.21B | 3.96B | 2.00B | 694.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.96B | 6.18B | 6.08B | 4.59B | 3.52B | 3.85B | Total Assets |
24.92B | 24.74B | 24.45B | 20.99B | 16.41B | 15.31B | Total Debt |
2.88B | 3.17B | 3.17B | 2.57B | 2.53B | 2.62B | Net Debt |
1.10B | 885.00M | -49.00M | -686.00M | -691.00M | -389.00M | Total Liabilities |
6.96B | 7.06B | 7.60B | 7.48B | 6.83B | 7.00B | Stockholders Equity |
17.73B | 17.45B | 16.73B | 13.44B | 9.52B | 8.25B |
Cash Flow | Free Cash Flow | ||||
235.00M | -216.00M | 1.46B | 2.05B | 1.19B | 804.00M | Operating Cash Flow |
2.68B | 2.96B | 5.99B | 5.58B | 3.46B | 2.46B | Investing Cash Flow |
-3.28B | -3.74B | -5.71B | -4.98B | -1.86B | -2.34B | Financing Cash Flow |
-745.00M | -155.00M | -267.00M | -556.00M | -1.37B | 279.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.87B | 14.25 | 11.65% | 4.42% | 2.22% | -22.39% | |
70 Outperform | $23.11B | 22.01 | 6.33% | 1.18% | -25.35% | -70.00% | |
70 Outperform | $20.51B | 20.18 | 11.47% | 2.33% | 1.32% | 4.86% | |
66 Neutral | $32.58B | 84.25 | >-0.01% | 3.00% | -44.31% | -86.74% | |
65 Neutral | $18.32B | 30.41 | 7.85% | ― | -18.28% | -70.98% | |
63 Neutral | $21.64B | 28.15 | -1.69% | ― | -4.42% | -120.96% | |
60 Neutral | $11.59B | 10.34 | -7.15% | 2.94% | 7.49% | -10.88% |