Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 17.29B | $ 16.13B | $ 12.76B | $ 10.22B | $ 9.56B |
Gross Profit | $ 8.29B | $ 7.33B | $ 5.05B | $ 3.40B | $ 3.70B |
Operating Income | $ 4.61B | $ 4.53B | $ 2.45B | $ 1.23B | $ 359.00M |
EBITDA | $ 6.38B | $ 6.40B | $ 3.61B | $ 2.27B | $ 2.04B |
Net Income | $ 4.21B | $ 3.96B | $ 2.00B | $ 694.00M | $ 1.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.08B | $ 4.59B | $ 3.52B | $ 3.85B | $ 2.73B |
Total Assets | $ 24.45B | $ 20.99B | $ 16.41B | $ 15.31B | $ 11.87B |
Total Debt | $ 3.17B | $ 2.57B | $ 2.53B | $ 2.62B | $ 2.07B |
Net Debt | $ -49.00M | $ -686.00M | $ -691.00M | $ -389.00M | $ -525.00M |
Total Liabilities | $ 7.60B | $ 7.48B | $ 6.83B | $ 7.00B | $ 4.76B |
Stockholders' Equity | $ 16.73B | $ 13.44B | $ 9.52B | $ 8.25B | $ 7.04B |
Cash Flow | |||||
Free Cash Flow | $ 1.46B | $ 2.05B | $ 1.19B | $ 804.00M | $ 646.00M |
Operating Cash Flow | $ 5.99B | $ 5.58B | $ 3.46B | $ 2.46B | $ 1.87B |
Investing Cash Flow | $ -5.71B | $ -4.98B | $ -1.86B | $ -2.34B | $ -1.17B |
Financing Cash Flow | $ -267.00M | $ -556.00M | $ -1.37B | $ 279.00M | $ -343.00M |