Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
232.30B | 222.53B | 278.71B | 213.01B | 176.82B | Gross Profit |
75.65B | 77.74B | 125.76B | 72.05B | 39.00B | EBIT |
51.61B | 57.89B | 104.29B | 51.69B | 22.01B | EBITDA |
97.35B | 105.85B | 153.72B | 102.08B | 71.97B | Net Income Common Stockholders |
47.21B | 59.69B | 89.48B | 51.25B | 22.86B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
115.24B | 144.88B | 178.60B | 170.90B | 109.57B | Total Assets |
570.20B | 546.58B | 533.05B | 464.43B | 377.52B | Total Debt |
81.46B | 64.16B | 45.61B | 46.82B | 41.41B | Net Debt |
-23.54B | -68.39B | -128.20B | -85.80B | -52.64B | Total Liabilities |
192.02B | 202.86B | 197.60B | 183.22B | 141.74B | Stockholders Equity |
377.93B | 343.38B | 335.11B | 280.98B | 235.66B |
Cash Flow | Free Cash Flow | |||
5.33B | -8.02B | 62.98B | 40.39B | 37.39B | Operating Cash Flow |
93.87B | 86.00B | 145.86B | 90.35B | 65.75B | Investing Cash Flow |
-85.94B | -97.79B | -54.43B | -62.16B | -40.11B | Financing Cash Flow |
-39.20B | -29.09B | -57.25B | 12.49B | -25.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.43B | 12.59 | 11.65% | 5.09% | 2.22% | -22.39% | |
74 Outperform | $18.41B | 18.66 | 10.32% | 2.62% | -0.62% | -1.08% | |
69 Neutral | $20.58B | 19.73 | 6.33% | 1.31% | -25.35% | -70.00% | |
68 Neutral | $16.90B | 11.02 | 18.97% | ― | -14.19% | -27.42% | |
66 Neutral | $25.28B | 82.90 | 4.71% | 3.87% | -44.31% | -86.74% | |
59 Neutral | $19.48B | 28.15 | -2.42% | ― | -8.69% | -125.98% | |
59 Neutral | $10.72B | 10.37 | -6.60% | 3.02% | 7.37% | -11.29% |