Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
235.53B | 232.30B | 222.53B | 278.71B | 213.01B | 176.82B | Gross Profit |
73.41B | 75.65B | 77.74B | 125.76B | 72.05B | 39.00B | EBIT |
49.51B | 51.61B | 57.89B | 104.29B | 51.69B | 22.01B | EBITDA |
104.15B | 97.35B | 105.85B | 153.72B | 102.08B | 71.97B | Net Income Common Stockholders |
44.53B | 47.21B | 59.69B | 89.48B | 51.25B | 22.86B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
116.87B | 115.24B | 144.88B | 178.60B | 170.90B | 109.57B | Total Assets |
572.96B | 560.17B | 546.58B | 533.05B | 464.43B | 377.52B | Total Debt |
57.47B | 70.47B | 64.16B | 45.61B | 46.82B | 41.41B | Net Debt |
-48.89B | -34.53B | -68.39B | -128.20B | -85.80B | -52.64B | Total Liabilities |
182.13B | 194.46B | 202.86B | 197.60B | 183.22B | 141.74B | Stockholders Equity |
390.60B | 365.45B | 343.38B | 335.11B | 280.98B | 235.66B |
Cash Flow | Free Cash Flow | ||||
21.32B | 5.33B | -8.02B | 62.98B | 40.39B | 37.39B | Operating Cash Flow |
96.93B | 93.87B | 86.00B | 145.86B | 90.35B | 65.75B | Investing Cash Flow |
-66.53B | -85.94B | -97.79B | -54.43B | -62.16B | -40.11B | Financing Cash Flow |
-46.54B | -39.20B | -29.09B | -57.25B | 12.49B | -25.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $19.54B | 14.31 | 11.65% | 5.84% | 2.22% | -22.39% | |
71 Outperform | $27.04B | 25.91 | 6.33% | 1.18% | -25.35% | -70.00% | |
70 Outperform | $20.77B | 20.71 | 11.47% | 0.10% | 1.32% | 4.86% | |
65 Neutral | $22.48B | 35.92 | 7.85% | ― | -18.28% | -70.98% | |
64 Neutral | $37.54B | 84.25 | >-0.01% | 2.61% | -42.35% | -100.12% | |
62 Neutral | $11.92B | 10.48 | -7.50% | 2.95% | 7.40% | -8.18% | |
60 Neutral | $21.31B | 28.15 | -1.69% | ― | -4.42% | -120.96% |