| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 240.73B | 237.55B | 232.30B | 222.53B | 278.71B | 213.01B |
| Gross Profit | 71.28B | 68.91B | 75.65B | 77.74B | 125.76B | 72.05B |
| EBITDA | 119.50B | 109.50B | 97.35B | 105.85B | 153.72B | 107.44B |
| Net Income | 50.11B | 41.72B | 47.21B | 59.69B | 89.48B | 51.25B |
Balance Sheet | ||||||
| Total Assets | 599.93B | 579.00B | 560.17B | 546.58B | 524.65B | 450.96B |
| Cash, Cash Equivalents and Short-Term Investments | 134.26B | 128.37B | 115.24B | 144.88B | 178.60B | 170.90B |
| Total Debt | 56.74B | 59.78B | 70.47B | 64.16B | 45.61B | 46.82B |
| Total Liabilities | 193.20B | 199.14B | 194.46B | 202.86B | 201.83B | 186.58B |
| Stockholders Equity | 406.70B | 379.77B | 365.45B | 343.38B | 322.47B | 264.15B |
Cash Flow | ||||||
| Free Cash Flow | 50.15B | 52.40B | 5.33B | -8.02B | 62.98B | 40.39B |
| Operating Cash Flow | 97.78B | 100.41B | 93.87B | 86.00B | 145.86B | 90.35B |
| Investing Cash Flow | -63.90B | -53.45B | -85.94B | -97.79B | -54.43B | -62.16B |
| Financing Cash Flow | -28.99B | -39.42B | -39.20B | -29.09B | -57.25B | 12.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $47.65B | 59.92 | 6.66% | ― | 0.80% | ― | |
75 Outperform | $45.64B | 11.07 | 13.50% | 6.06% | 7.52% | 17.94% | |
74 Outperform | $31.68B | 77.13 | 8.54% | ― | 10.53% | 19.13% | |
72 Outperform | $45.54B | -183.45 | 7.45% | ― | -9.04% | -4.21% | |
68 Neutral | $78.35B | 26.48 | 14.45% | 2.29% | 15.55% | 43.35% | |
62 Neutral | $60.18B | 215.94 | 0.86% | 1.28% | 0.79% | -86.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |