Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 237.49B | 232.30B | 222.53B | 278.71B | 213.01B | 176.82B |
Gross Profit | 71.10B | 75.65B | 77.74B | 125.76B | 72.05B | 39.00B |
EBITDA | 77.52B | 97.35B | 105.85B | 153.72B | 102.08B | 71.97B |
Net Income | 39.65B | 47.21B | 59.69B | 89.48B | 51.25B | 22.86B |
Balance Sheet | ||||||
Total Assets | 548.14B | 560.17B | 546.58B | 533.05B | 464.43B | 377.52B |
Cash, Cash Equivalents and Short-Term Investments | 123.74B | 115.24B | 144.88B | 178.60B | 170.90B | 109.57B |
Total Debt | 53.77B | 70.47B | 64.16B | 45.61B | 46.82B | 41.41B |
Total Liabilities | 211.10B | 194.46B | 202.86B | 197.60B | 183.22B | 141.74B |
Stockholders Equity | 336.87B | 365.45B | 343.38B | 335.11B | 280.98B | 235.66B |
Cash Flow | ||||||
Free Cash Flow | 32.84B | 5.33B | -8.02B | 62.98B | 40.39B | 37.39B |
Operating Cash Flow | 96.25B | 93.87B | 86.00B | 145.86B | 90.35B | 65.75B |
Investing Cash Flow | -60.84B | -85.94B | -97.79B | -54.43B | -62.16B | -40.11B |
Financing Cash Flow | -39.68B | -39.20B | -29.09B | -57.25B | 12.49B | -25.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $6.57B | 33.81 | 7.41% | ― | 7.18% | -60.59% | |
72 Outperform | $16.59B | 13.28 | 10.98% | 7.30% | 5.46% | -26.72% | |
69 Neutral | $20.28B | 46.27 | 5.72% | ― | -17.93% | -75.83% | |
67 Neutral | $21.42B | 20.20 | 10.97% | 3.46% | 4.86% | 6.44% | |
66 Neutral | $24.40B | 39.35 | 3.72% | 1.16% | -22.97% | -78.58% | |
61 Neutral | $35.45B | 8.20 | -10.60% | 1.91% | 8.56% | -9.51% | |
54 Neutral | $18.46B | 28.15 | -1.01% | ― | -0.65% | -114.26% |