Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 232.30B | 222.53B | 278.71B | 213.01B | 176.82B |
Gross Profit | 75.65B | 77.74B | 125.76B | 72.05B | 39.00B |
EBITDA | 97.35B | 105.85B | 153.72B | 102.08B | 71.97B |
Net Income | 47.21B | 59.69B | 89.48B | 51.25B | 22.86B |
Balance Sheet | |||||
Total Assets | 560.17B | 546.58B | 533.05B | 464.43B | 377.52B |
Cash, Cash Equivalents and Short-Term Investments | 115.24B | 144.88B | 178.60B | 170.90B | 109.57B |
Total Debt | 70.47B | 64.16B | 45.61B | 46.82B | 41.41B |
Total Liabilities | 194.46B | 202.86B | 197.60B | 183.22B | 141.74B |
Stockholders Equity | 365.45B | 343.38B | 335.11B | 280.98B | 235.66B |
Cash Flow | |||||
Free Cash Flow | 5.33B | -8.02B | 62.98B | 40.39B | 37.39B |
Operating Cash Flow | 93.87B | 86.00B | 145.86B | 90.35B | 65.75B |
Investing Cash Flow | -85.94B | -97.79B | -54.43B | -62.16B | -40.11B |
Financing Cash Flow | -39.20B | -29.09B | -57.25B | 12.49B | -25.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $18.82B | 13.57 | 11.65% | 0.63% | 2.22% | -22.39% | |
76 Outperform | $28.48B | 27.13 | 6.32% | 0.96% | -25.47% | -70.07% | |
74 Outperform | $22.80B | 21.61 | 11.47% | 0.24% | 1.32% | 4.86% | |
72 Outperform | $24.91B | 41.35 | 7.85% | ― | -18.28% | -70.98% | |
68 Neutral | $22.28B | 28.15 | -1.69% | ― | -4.42% | -120.96% | |
64 Neutral | $37.91B | 84.25 | >-0.01% | 2.59% | -42.35% | -100.12% | |
63 Neutral | £506.53M | 23.52 | -8.45% | 172.52% | 4.53% | -18.72% |