| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 237.55B | 232.30B | 222.53B | 278.71B | 213.01B |
| Gross Profit | 68.91B | 75.65B | 77.74B | 125.76B | 72.05B |
| EBITDA | 109.50B | 97.35B | 105.85B | 153.72B | 107.44B |
| Net Income | 41.72B | 47.21B | 59.69B | 89.48B | 51.25B |
Balance Sheet | |||||
| Total Assets | 579.00B | 560.17B | 546.58B | 524.65B | 450.96B |
| Cash, Cash Equivalents and Short-Term Investments | 128.37B | 115.24B | 144.88B | 178.60B | 170.90B |
| Total Debt | 78.34B | 70.47B | 64.16B | 45.61B | 46.82B |
| Total Liabilities | 199.14B | 194.46B | 202.86B | 201.83B | 186.58B |
| Stockholders Equity | 379.77B | 365.45B | 343.38B | 322.47B | 264.15B |
Cash Flow | |||||
| Free Cash Flow | 52.40B | 5.33B | -8.02B | 62.98B | 40.39B |
| Operating Cash Flow | 100.41B | 93.87B | 86.00B | 145.86B | 90.35B |
| Investing Cash Flow | -53.45B | -85.94B | -97.79B | -54.43B | -62.16B |
| Financing Cash Flow | -39.42B | -39.20B | -29.09B | -57.25B | 12.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.54B | 14.74 | 11.36% | 6.06% | 5.87% | -20.93% | |
77 Outperform | $22.75B | 41.94 | 7.85% | ― | 8.03% | -6.03% | |
69 Neutral | $27.23B | 21.96 | 7.68% | ― | 0.25% | -106.22% | |
64 Neutral | $27.05B | 183.93 | 1.53% | ― | -16.13% | -81.06% | |
63 Neutral | $54.09B | 26.78 | 12.81% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $35.34B | 136.11 | 0.97% | 1.28% | -17.33% | -76.71% |