Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
610.76B | 595.41B | 581.91B | 670.87B | 570.00B | 476.98B | Gross Profit |
99.71B | 96.93B | 91.76B | 134.93B | 110.37B | 77.98B | EBIT |
42.82B | 40.34B | 40.33B | 80.18B | 62.13B | 34.88B | EBITDA |
108.18B | 108.30B | 104.76B | 138.85B | 135.97B | 89.38B | Net Income Common Stockholders |
34.31B | 32.38B | 31.73B | 61.50B | 60.15B | 26.97B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
93.53B | 76.49B | 71.37B | 65.60B | 79.15B | 56.43B | Total Assets |
774.18B | 741.06B | 666.58B | 707.07B | 672.93B | 583.86B | Total Debt |
224.03B | 201.41B | 178.15B | 194.57B | 219.78B | 203.24B | Net Debt |
146.93B | 124.92B | 110.87B | 136.53B | 143.70B | 151.70B | Total Liabilities |
439.15B | 398.79B | 348.47B | 387.14B | 398.30B | 349.60B | Stockholders Equity |
311.52B | 320.03B | 297.83B | 301.29B | 260.08B | 218.63B |
Cash Flow | Free Cash Flow | ||||
-13.91B | 9.11B | 60.26B | 39.09B | 12.38B | 17.45B | Operating Cash Flow |
91.99B | 90.79B | 114.42B | 110.98B | 81.69B | 75.07B | Investing Cash Flow |
-106.80B | -83.91B | -55.12B | -73.95B | -49.09B | -60.95B | Financing Cash Flow |
10.16B | -7.27B | -49.10B | -62.46B | -5.81B | -22.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $20.17B | 14.73 | 11.65% | 5.71% | 2.22% | -22.39% | |
72 Outperform | $4.91B | 15.59 | 7.76% | 1.66% | -1.93% | -15.55% | |
71 Outperform | $26.51B | 24.87 | 6.33% | 1.23% | -25.35% | -70.00% | |
70 Outperform | $21.13B | 20.52 | 11.47% | 0.10% | 1.32% | 4.86% | |
65 Neutral | $21.32B | 35.39 | 7.85% | ― | -18.28% | -70.98% | |
62 Neutral | $11.80B | 10.10 | -7.47% | 2.99% | 7.37% | -8.16% | |
60 Neutral | $20.30B | 28.15 | -1.69% | ― | -4.42% | -120.96% |