| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 648.92B | 607.72B | 574.18B | 679.14B | 564.46B |
| Gross Profit | 114.82B | 93.49B | 85.73B | 132.56B | 104.89B |
| EBITDA | 118.84B | 108.53B | 103.37B | 140.56B | 134.64B |
| Net Income | 40.88B | 33.15B | 31.30B | 62.86B | 63.29B |
Balance Sheet | |||||
| Total Assets | 889.33B | 741.06B | 667.39B | 707.59B | 673.27B |
| Cash, Cash Equivalents and Short-Term Investments | 101.70B | 85.87B | 71.97B | 65.60B | 79.15B |
| Total Debt | 264.10B | 201.41B | 179.22B | 190.07B | 215.68B |
| Total Liabilities | 515.97B | 398.79B | 352.64B | 394.31B | 405.09B |
| Stockholders Equity | 346.90B | 320.03B | 294.48B | 294.67B | 253.63B |
Cash Flow | |||||
| Free Cash Flow | -20.01B | 2.97B | 51.09B | 30.98B | 7.62B |
| Operating Cash Flow | 143.03B | 84.74B | 104.56B | 105.21B | 78.79B |
| Investing Cash Flow | -166.55B | -86.53B | -54.87B | -75.98B | -54.95B |
| Financing Cash Flow | 45.52B | -6.53B | -47.97B | -62.11B | 524.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.57B | 14.74 | 11.36% | 6.06% | 5.87% | -20.93% | |
69 Neutral | $27.23B | 21.96 | 7.68% | ― | 0.25% | -106.22% | |
68 Neutral | $13.64B | 26.10 | 8.73% | 0.81% | 0.13% | -16.17% | |
64 Neutral | $27.05B | 183.93 | 1.53% | ― | -16.13% | -81.06% | |
63 Neutral | $54.16B | 26.78 | 12.81% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $34.27B | 136.11 | 0.97% | 1.28% | -17.33% | -76.71% |