Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 610.76B | 595.41B | 581.91B | 670.87B | 570.00B | 476.98B |
Gross Profit | 99.71B | 96.93B | 91.76B | 134.93B | 110.37B | 77.98B |
EBITDA | 108.18B | 108.30B | 104.76B | 138.85B | 135.97B | 89.38B |
Net Income | 34.31B | 32.38B | 31.73B | 61.50B | 60.15B | 26.97B |
Balance Sheet | ||||||
Total Assets | 774.18B | 741.06B | 666.58B | 707.07B | 672.93B | 583.86B |
Cash, Cash Equivalents and Short-Term Investments | 93.53B | 85.87B | 71.37B | 65.60B | 79.15B | 56.43B |
Total Debt | 224.03B | 201.41B | 178.15B | 194.57B | 219.78B | 203.24B |
Total Liabilities | 439.15B | 398.79B | 348.47B | 387.14B | 398.30B | 349.60B |
Stockholders Equity | 311.52B | 320.03B | 297.83B | 301.29B | 260.08B | 218.63B |
Cash Flow | ||||||
Free Cash Flow | -13.91B | 9.11B | 60.26B | 39.09B | 12.38B | 17.45B |
Operating Cash Flow | 91.99B | 90.79B | 114.42B | 110.98B | 81.69B | 75.07B |
Investing Cash Flow | -106.80B | -83.91B | -55.12B | -73.95B | -49.09B | -60.95B |
Financing Cash Flow | 10.16B | -7.27B | -49.10B | -62.46B | -5.81B | -22.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $5.58B | 18.41 | 7.37% | 3.37% | -1.20% | -19.46% | |
72 Outperform | $23.74B | 39.41 | 7.85% | ― | -18.28% | -70.98% | |
71 Outperform | $17.35B | 13.75 | 10.98% | 5.46% | 5.46% | -26.72% | |
65 Neutral | $22.33B | 20.40 | 10.97% | 2.75% | 4.86% | 6.44% | |
62 Neutral | $34.53B | 6.79 | -11.66% | 2.11% | 6.09% | -7.36% | |
60 Neutral | $22.97B | 37.08 | 3.72% | 1.22% | -22.97% | -78.58% | |
58 Neutral | $20.23B | 28.15 | -1.69% | ― | -4.42% | -120.96% |