| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.00B | 7.08B | 8.25B | 8.33B | 6.74B |
| Gross Profit | 1.94B | 3.22B | 3.88B | 4.08B | 2.71B |
| EBITDA | 888.20M | 2.54B | 3.22B | 3.01B | 1.88B |
| Net Income | 121.00M | 1.57B | 2.18B | 1.90B | 1.01B |
Balance Sheet | |||||
| Total Assets | 12.52B | 14.09B | 13.22B | 11.98B | 9.63B |
| Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.99B | 2.48B | 2.92B | 1.35B |
| Total Debt | 3.47B | 3.37B | 3.36B | 3.23B | 3.10B |
| Total Liabilities | 4.83B | 5.28B | 5.41B | 5.77B | 5.02B |
| Stockholders Equity | 7.67B | 8.80B | 7.78B | 6.19B | 4.59B |
Cash Flow | |||||
| Free Cash Flow | 1.42B | 1.21B | 438.40M | 1.60B | 1.29B |
| Operating Cash Flow | 1.76B | 1.91B | 1.98B | 2.63B | 1.78B |
| Investing Cash Flow | -538.50M | -1.01B | -1.74B | -705.40M | -915.10M |
| Financing Cash Flow | -1.76B | -683.80M | -686.50M | -370.00M | -569.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $4.33T | 37.75 | 104.37% | 0.02% | 65.47% | 66.12% | |
77 Outperform | $23.07B | 14.74 | 11.36% | 6.06% | 5.87% | -20.93% | |
69 Neutral | $24.44B | 21.96 | 7.68% | ― | 0.25% | -106.22% | |
64 Neutral | $25.13B | 183.93 | 1.53% | ― | -16.13% | -81.06% | |
63 Neutral | $48.44B | 26.78 | 12.81% | 2.29% | 8.01% | 10.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $29.92B | 136.11 | 0.97% | 1.28% | -17.33% | -76.71% |