| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.11M | 25.36M | 26.16M | 26.05M | 27.62M | 43.30M |
| Gross Profit | 7.01M | 9.41M | 19.18M | 19.10M | 20.18M | 32.16M |
| EBITDA | 2.65M | 2.40M | 2.79M | 496.00K | 603.00K | 3.28M |
| Net Income | -16.37M | -16.77M | -13.27M | -13.19M | -11.57M | -15.17M |
Balance Sheet | ||||||
| Total Assets | 57.06M | 58.97M | 53.99M | 53.50M | 55.38M | 93.23M |
| Cash, Cash Equivalents and Short-Term Investments | 9.76M | 12.65M | 4.42M | 4.64M | 7.38M | 5.48M |
| Total Debt | 49.76M | 48.42M | 44.33M | 31.93M | 20.50M | 35.91M |
| Total Liabilities | 54.69M | 53.37M | 49.07M | 36.16M | 25.78M | 52.97M |
| Stockholders Equity | 2.37M | 5.60M | 4.92M | 17.33M | 29.60M | 40.26M |
Cash Flow | ||||||
| Free Cash Flow | -7.00M | -5.16M | 1.48M | -5.45M | -4.96M | 1.94M |
| Operating Cash Flow | -2.71M | -1.30M | 5.01M | 501.00K | 1.25M | 9.32M |
| Investing Cash Flow | -2.82M | -2.58M | -3.52M | -5.02M | 18.82M | -7.75M |
| Financing Cash Flow | 13.37M | 12.28M | -1.90M | 2.69M | -19.34M | -1.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$26.83B | 16.49 | 40.28% | 3.94% | 7.44% | 297.46% | |
71 Outperform | C$14.67B | 14.83 | 35.07% | 2.70% | 1.93% | 18.42% | |
67 Neutral | C$31.00B | 12.53 | 29.69% | 7.42% | 1.55% | 1496.64% | |
62 Neutral | C$2.72B | 9.50 | 9.93% | 5.69% | -4.35% | -3.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | C$26.65B | 51.31 | 6.41% | 9.49% | 0.13% | -23.84% | |
48 Neutral | C$51.11M | -2.77 | -4295.54% | ― | -3.80% | -7.81% |