Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.80B | 20.60B | 19.31B | 15.40B | 14.65B | 13.92B |
Gross Profit | 9.69B | 9.62B | 8.58B | 6.39B | 5.89B | 5.86B |
EBITDA | 9.05B | 9.26B | 7.61B | 6.19B | 5.66B | 5.76B |
Net Income | 1.52B | 1.73B | 849.00M | 1.68B | 1.56B | 1.59B |
Balance Sheet | ||||||
Total Assets | 77.19B | 71.41B | 69.28B | 55.66B | 41.96B | 38.85B |
Cash, Cash Equivalents and Short-Term Investments | 6.96B | 898.00M | 800.00M | 1.15B | 715.00M | 2.48B |
Total Debt | 45.41B | 47.63B | 45.20B | 36.75B | 22.84B | 21.26B |
Total Liabilities | 59.32B | 61.01B | 58.84B | 45.56B | 31.43B | 29.28B |
Stockholders Equity | 11.22B | 10.40B | 10.44B | 10.09B | 10.53B | 9.57B |
Cash Flow | ||||||
Free Cash Flow | 1.97B | 1.51B | 1.10B | 1.37B | 1.32B | 1.95B |
Operating Cash Flow | 5.92B | 5.68B | 5.22B | 4.49B | 4.16B | 4.32B |
Investing Cash Flow | -3.86B | -4.46B | -20.20B | -3.26B | -6.13B | -2.56B |
Financing Cash Flow | 4.45B | -1.13B | 2.48B | 11.36B | 203.00M | 227.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $26.90B | 17.37 | 13.68% | 4.02% | 1.87% | 71.51% | |
60 Neutral | $46.29B | 4.07 | -13.12% | 4.12% | 1.85% | -42.71% | |
― | $22.79B | 83.29 | 2.91% | 9.99% | ― | ― | |
― | $25.08B | 35.61 | 6.08% | 7.03% | ― | ― | |
70 Outperform | C$10.05B | 11.68 | 34.50% | 3.06% | -1.02% | 4.71% | |
― | $1.99B | 8.32 | 10.54% | 5.61% | ― | ― | |
― | $7.28B | 12.86 | 33.80% | 3.11% | ― | ― |