Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.80B | 20.60B | 19.31B | 15.40B | 14.65B | 13.92B |
Gross Profit | 9.69B | 9.62B | 8.58B | 6.39B | 5.89B | 5.77B |
EBITDA | 9.29B | 9.21B | 8.22B | 6.12B | 5.63B | 5.54B |
Net Income | 1.52B | 1.73B | 849.00M | 1.68B | 1.56B | 1.59B |
Balance Sheet | ||||||
Total Assets | 77.19B | 71.41B | 69.28B | 55.66B | 41.96B | 38.85B |
Cash, Cash Equivalents and Short-Term Investments | 6.96B | 898.00M | 800.00M | 13.30B | 715.00M | 2.48B |
Total Debt | 45.41B | 47.63B | 45.20B | 36.75B | 22.84B | 21.26B |
Total Liabilities | 59.32B | 61.01B | 58.84B | 45.56B | 31.43B | 29.28B |
Stockholders Equity | 11.22B | 10.40B | 10.44B | 10.09B | 10.53B | 9.57B |
Cash Flow | ||||||
Free Cash Flow | 2.03B | 1.59B | 1.29B | 1.42B | 1.37B | 2.01B |
Operating Cash Flow | 5.82B | 5.63B | 5.22B | 4.49B | 4.16B | 4.32B |
Investing Cash Flow | -3.86B | -4.46B | -20.20B | -3.26B | -6.13B | -2.56B |
Financing Cash Flow | 4.55B | -1.08B | 2.48B | 11.36B | 203.00M | 227.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $28.28B | 18.42 | 13.68% | 3.83% | 1.87% | 71.51% | |
71 Outperform | C$9.91B | 13.10 | 34.50% | 3.05% | -1.02% | 4.71% | |
70 Outperform | $9.91B | 12.85 | 33.80% | 3.21% | -1.02% | 4.71% | |
69 Neutral | $32.54B | 33.01 | 6.08% | 7.62% | 2.56% | 21.28% | |
67 Neutral | C$2.74B | 8.33 | 10.54% | 5.54% | -0.76% | -1.21% | |
62 Neutral | $31.03B | 72.98 | 2.91% | 8.44% | -0.66% | -78.79% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |