| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 274.78M | 281.04M | 302.19M | 272.47M | 226.43M |
| Gross Profit | 52.67M | 79.45M | 87.22M | 75.10M | 53.11M |
| EBITDA | 29.61M | 15.91M | 48.28M | 55.11M | 36.91M |
| Net Income | 12.02M | -11.74M | 17.33M | 28.44M | 15.75M |
Balance Sheet | |||||
| Total Assets | 273.13M | 236.97M | 263.76M | 260.56M | 206.37M |
| Cash, Cash Equivalents and Short-Term Investments | 3.09M | 1.79M | 1.07M | 1.93M | 6.36M |
| Total Debt | 200.79M | 87.92M | 89.25M | 88.10M | 67.60M |
| Total Liabilities | 164.92M | 122.00M | 139.22M | 136.24M | 108.97M |
| Stockholders Equity | 108.21M | 114.97M | 134.72M | 124.32M | 97.40M |
Cash Flow | |||||
| Free Cash Flow | 19.13M | 30.36M | 37.64M | 23.82M | 26.09M |
| Operating Cash Flow | 20.65M | 32.09M | 43.90M | 26.91M | 30.00M |
| Investing Cash Flow | 42.33M | -2.92M | -35.50M | -31.72M | -6.61M |
| Financing Cash Flow | -62.44M | -27.36M | -9.59M | -48.85K | -20.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$2.65B | 14.22 | 10.69% | 7.11% | 3.19% | -0.26% | |
68 Neutral | C$456.13M | 16.26 | 7.69% | 8.22% | -2.45% | 44.20% | |
65 Neutral | C$89.75M | 7.49 | 10.80% | 19.66% | -4.69% | ― | |
64 Neutral | C$456.13M | 16.26 | 7.69% | 8.32% | -2.45% | 44.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | C$1.18B | 18.01 | 1.16% | 3.90% | 3.50% | ― |