Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 281.04M | C$ 302.19M | C$ 272.47M | C$ 226.43M | C$ 204.60M |
Gross Profit | C$ 281.04M | C$ 87.22M | C$ 75.10M | C$ 53.11M | C$ 57.25M |
Operating Income | C$ -4.09M | C$ 28.94M | C$ 40.66M | C$ 23.28M | C$ 18.08M |
EBITDA | C$ 15.91M | C$ 48.28M | C$ 55.11M | C$ 36.91M | C$ 27.47M |
Net Income | C$ -11.74M | C$ 17.33M | C$ 28.44M | C$ 15.75M | C$ 7.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.79M | C$ 1.07M | C$ 1.93M | C$ 6.36M | C$ 3.04M |
Total Assets | C$ 236.97M | C$ 263.76M | C$ 260.56M | C$ 206.37M | C$ 186.55M |
Total Debt | C$ 87.92M | C$ 89.25M | C$ 88.10M | C$ 67.60M | C$ 75.68M |
Net Debt | C$ 86.12M | C$ 88.18M | C$ 86.17M | C$ 61.23M | C$ 72.65M |
Total Liabilities | C$ 122.00M | C$ 139.22M | C$ 136.24M | C$ 108.97M | C$ 107.59M |
Stockholders' Equity | C$ 114.97M | C$ 134.72M | C$ 124.32M | C$ 97.40M | C$ 78.96M |
Cash Flow | |||||
Free Cash Flow | C$ 30.36M | C$ 37.64M | C$ 23.82M | C$ 26.09M | C$ 34.45M |
Operating Cash Flow | C$ 32.09M | C$ 43.90M | C$ 26.91M | C$ 30.00M | C$ 37.03M |
Investing Cash Flow | C$ -2.92M | C$ -35.50M | C$ -31.72M | C$ -6.61M | C$ -29.98M |
Financing Cash Flow | C$ -27.36M | C$ -9.59M | C$ -48.85K | C$ -20.02M | C$ -5.71M |