| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.75B | 4.78B | 4.70B | 4.64B | 4.47B | 3.96B |
| Gross Profit | 895.00M | 565.00M | 1.85B | 1.66B | 1.63B | 491.00M |
| EBITDA | 529.00M | 591.00M | 392.00M | 330.00M | 273.00M | 281.00M |
| Net Income | 102.00M | 70.00M | -31.00M | -76.00M | -14.00M | -47.00M |
Balance Sheet | ||||||
| Total Assets | 4.74B | 4.67B | 5.00B | 4.77B | 5.05B | 4.57B |
| Cash, Cash Equivalents and Short-Term Investments | 85.00M | 48.00M | 28.00M | 54.00M | 111.00M | 175.00M |
| Total Debt | 1.99B | 1.94B | 2.12B | 1.94B | 2.07B | 1.52B |
| Total Liabilities | 2.95B | 2.92B | 3.23B | 2.99B | 3.13B | 2.64B |
| Stockholders Equity | 1.76B | 1.72B | 1.72B | 1.74B | 1.87B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 305.00M | 227.00M | 88.00M | 159.00M | -362.00M | -90.00M |
| Operating Cash Flow | 449.00M | 379.00M | 272.00M | 510.00M | 144.00M | 211.00M |
| Investing Cash Flow | 30.00M | -94.00M | -150.00M | -332.00M | -486.00M | -247.00M |
| Financing Cash Flow | -423.00M | -263.00M | -149.00M | -225.00M | 272.00M | -529.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$14.95B | 18.41 | 14.41% | 1.46% | 4.34% | -4.98% | |
69 Neutral | C$459.51M | 16.26 | 7.69% | 8.22% | -14.81% | -9.37% | |
67 Neutral | C$2.34B | 15.42 | 10.32% | 7.11% | -2.26% | -7.15% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | C$1.06B | 7.67 | 5.95% | 3.90% | 0.02% | ― | |
60 Neutral | C$310.09M | 18.41 | 10.96% | ― | 5.99% | -47.22% | |
58 Neutral | C$88.78M | 28.46 | 10.80% | 19.66% | 0.50% | ― |