Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 4.64B | C$ 4.47B | C$ 3.96B | C$ 5.16B | C$ 5.00B |
Gross Profit | C$ 1.66B | C$ 1.63B | C$ 491.00M | C$ 836.00M | C$ 764.00M |
Operating Income | C$ 40.00M | C$ 141.00M | C$ 151.00M | C$ 366.00M | C$ 258.00M |
EBITDA | C$ 307.00M | C$ 273.00M | C$ 281.00M | C$ 548.00M | C$ 505.00M |
Net Income | C$ -76.00M | C$ -14.00M | C$ -47.00M | C$ 198.00M | C$ 97.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 54.00M | C$ 111.00M | C$ 175.00M | C$ 389.00M | C$ 155.00M |
Total Assets | C$ 4.77B | C$ 5.05B | C$ 4.57B | C$ 5.41B | C$ 5.18B |
Total Debt | C$ 1.94B | C$ 2.07B | C$ 1.52B | C$ 2.06B | C$ 2.12B |
Net Debt | C$ 1.88B | C$ 1.97B | C$ 1.35B | C$ 1.68B | C$ 1.96B |
Total Liabilities | C$ 2.99B | C$ 3.13B | C$ 2.64B | C$ 3.46B | C$ 3.51B |
Stockholders' Equity | C$ 1.74B | C$ 1.87B | C$ 1.88B | C$ 1.75B | C$ 1.49B |
Cash Flow | |||||
Free Cash Flow | C$ 159.00M | C$ -362.00M | C$ -90.00M | C$ 324.00M | C$ 194.00M |
Operating Cash Flow | C$ 510.00M | C$ 144.00M | C$ 211.00M | C$ 587.00M | C$ 460.00M |
Investing Cash Flow | C$ -332.00M | C$ -486.00M | C$ -247.00M | C$ -203.00M | C$ -540.00M |
Financing Cash Flow | C$ -225.00M | C$ 272.00M | C$ -529.00M | C$ -156.00M | C$ 121.00M |