| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.66B | 7.25B | 6.65B | 6.38B | 5.73B |
| Gross Profit | 2.30B | 2.14B | 1.91B | 1.72B | 1.59B |
| EBITDA | 1.62B | 1.43B | 1.27B | 1.18B | 1.13B |
| Net Income | 802.40M | 843.10M | 530.20M | 622.70M | 599.10M |
Balance Sheet | |||||
| Total Assets | 10.10B | 9.86B | 8.92B | 8.66B | 7.63B |
| Cash, Cash Equivalents and Short-Term Investments | 998.20M | 828.70M | 774.20M | 839.50M | 602.10M |
| Total Debt | 2.41B | 2.45B | 2.28B | 2.36B | 1.85B |
| Total Liabilities | 4.46B | 4.58B | 4.30B | 4.40B | 3.88B |
| Stockholders Equity | 5.64B | 5.28B | 4.62B | 4.27B | 3.75B |
Cash Flow | |||||
| Free Cash Flow | 863.20M | 601.90M | 541.70M | 545.60M | 514.90M |
| Operating Cash Flow | 1.30B | 1.06B | 1.00B | 992.80M | 838.70M |
| Investing Cash Flow | -437.70M | -600.30M | -768.00M | -706.60M | -541.30M |
| Financing Cash Flow | -709.50M | -424.30M | -295.20M | -72.60M | -370.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | C$15.19B | 18.88 | 14.55% | 1.44% | 7.12% | 17.15% | |
77 Outperform | C$2.67B | 14.22 | 10.69% | 7.11% | 3.19% | -0.26% | |
70 Outperform | C$5.28B | 8.51 | 9.92% | 1.32% | -5.33% | -57.58% | |
68 Neutral | C$456.85M | 16.26 | 7.69% | 8.22% | -2.45% | 44.20% | |
64 Neutral | C$456.85M | 16.26 | 7.69% | 8.32% | -2.45% | 44.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | C$1.20B | 18.01 | 4.11% | 3.90% | 3.50% | ― |