| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.74B | 2.81B | 2.94B | 2.96B | 2.64B |
| Gross Profit | 255.60M | 1.38B | 1.36B | 1.32B | 1.25B |
| EBITDA | 470.80M | 416.30M | 391.70M | 447.50M | 450.00M |
| Net Income | 171.00M | 121.30M | 85.80M | 141.20M | 130.60M |
Balance Sheet | |||||
| Total Assets | 3.35B | 3.64B | 3.70B | 3.80B | 3.61B |
| Cash, Cash Equivalents and Short-Term Investments | 47.00M | 185.20M | 137.00M | 45.70M | 231.10M |
| Total Debt | 787.40M | 989.00M | 1.06B | 1.15B | 1.13B |
| Total Liabilities | 1.43B | 1.73B | 1.79B | 1.92B | 1.85B |
| Stockholders Equity | 1.91B | 1.91B | 1.90B | 1.88B | 1.76B |
Cash Flow | |||||
| Free Cash Flow | 245.60M | 292.20M | 294.80M | 78.40M | 177.00M |
| Operating Cash Flow | 314.90M | 413.70M | 472.30M | 220.80M | 315.30M |
| Investing Cash Flow | 11.00M | -112.60M | -165.20M | -257.40M | -181.00M |
| Financing Cash Flow | -470.40M | -258.00M | -216.30M | -150.90M | -150.10M |