| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.76B | 2.81B | 2.94B | 2.96B | 2.64B | 2.57B |
| Gross Profit | 1.38B | 1.38B | 1.36B | 1.32B | 1.25B | 1.25B |
| EBITDA | 488.20M | 416.30M | 391.70M | 447.50M | 450.00M | 482.10M |
| Net Income | 176.00M | 121.30M | 85.80M | 141.20M | 130.60M | 131.70M |
Balance Sheet | ||||||
| Total Assets | 3.27B | 3.64B | 3.70B | 3.80B | 3.61B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 35.90M | 185.20M | 137.00M | 45.70M | 231.10M | 241.00M |
| Total Debt | 826.40M | 989.00M | 1.06B | 1.15B | 1.13B | 1.17B |
| Total Liabilities | 1.39B | 1.73B | 1.79B | 1.92B | 1.85B | 1.86B |
| Stockholders Equity | 1.87B | 1.91B | 1.90B | 1.88B | 1.76B | 1.73B |
Cash Flow | ||||||
| Free Cash Flow | 266.30M | 292.20M | 294.80M | 78.40M | 177.00M | 329.50M |
| Operating Cash Flow | 366.70M | 413.70M | 472.30M | 220.80M | 315.30M | 427.00M |
| Investing Cash Flow | 27.80M | -112.60M | -165.20M | -257.40M | -181.00M | 126.40M |
| Financing Cash Flow | -445.10M | -258.00M | -216.30M | -150.90M | -150.10M | -526.40M |