| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 450.36M | 479.96M | 447.73M | 273.80M | 235.33M |
| Gross Profit | 116.68M | 130.07M | 118.91M | 84.22M | 69.53M |
| EBITDA | 60.35M | 52.98M | 14.60M | 36.04M | 33.80M |
| Net Income | 9.25M | 3.57M | -15.85M | 13.97M | 1.56M |
Balance Sheet | |||||
| Total Assets | 357.94M | 392.30M | 418.75M | 149.48M | 140.08M |
| Cash, Cash Equivalents and Short-Term Investments | 1.94M | 6.77M | 17.65M | 4.21M | 901.00K |
| Total Debt | 253.54M | 253.70M | 257.13M | 66.85M | 75.40M |
| Total Liabilities | 320.52M | 352.34M | 389.99M | 126.63M | 132.04M |
| Stockholders Equity | 37.42M | 39.96M | 28.76M | 22.85M | 8.04M |
Cash Flow | |||||
| Free Cash Flow | 20.83M | 12.07M | 28.45M | 21.13M | 23.72M |
| Operating Cash Flow | 25.06M | 24.74M | 32.80M | 22.68M | 26.95M |
| Investing Cash Flow | 2.19M | -10.07M | -104.49M | -1.48M | -3.22M |
| Financing Cash Flow | -31.98M | -25.59M | 85.17M | -17.93M | -23.41M |