| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.04B | 1.00B | 1.12B | 971.52M | 733.38M |
| Gross Profit | 144.27M | 160.03M | 141.02M | 90.55M | 110.54M |
| EBITDA | 107.02M | 101.90M | 93.96M | 63.44M | 74.02M |
| Net Income | 40.51M | 19.87M | 26.62M | 3.43M | 24.36M |
Balance Sheet | |||||
| Total Assets | 720.67M | 524.89M | 607.09M | 611.40M | 531.55M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | -28.09M | -25.07M |
| Total Debt | 223.30M | 85.13M | 117.30M | 122.14M | 90.39M |
| Total Liabilities | 436.62M | 245.94M | 320.07M | 324.42M | 227.20M |
| Stockholders Equity | 283.81M | 278.55M | 286.83M | 286.79M | 304.38M |
Cash Flow | |||||
| Free Cash Flow | 60.82M | 40.49M | 59.89M | 56.86M | 56.70M |
| Operating Cash Flow | 74.25M | 66.92M | 80.55M | 63.99M | 64.49M |
| Investing Cash Flow | -163.70M | 6.82M | -24.05M | -49.84M | -7.99M |
| Financing Cash Flow | 89.45M | -73.74M | -56.50M | -14.15M | -56.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$810.03M | 30.99 | 6.36% | 1.98% | 3.69% | 92.38% | |
64 Neutral | C$757.69M | 17.94 | 14.45% | 3.02% | -0.73% | 221.74% | |
64 Neutral | C$461.26M | 23.08 | 7.09% | 3.43% | 26.29% | -6.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |