| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 506.78M | 373.61M | 320.88M | 276.62M | 223.99M |
| Gross Profit | 97.67M | 323.57M | 114.48M | 234.35M | 186.99M |
| EBITDA | 89.44M | 68.76M | 56.45M | 36.49M | 42.79M |
| Net Income | 17.99M | 18.71M | 17.61M | 3.91M | 8.69M |
Balance Sheet | |||||
| Total Assets | 704.44M | 438.15M | 364.72M | 325.76M | 332.52M |
| Cash, Cash Equivalents and Short-Term Investments | 23.36M | 9.42M | 5.86M | 2.64M | 1.11M |
| Total Debt | 320.37M | 178.91M | 123.55M | 98.82M | 94.91M |
| Total Liabilities | 430.60M | 248.74M | 190.28M | 149.22M | 146.12M |
| Stockholders Equity | 273.85M | 189.41M | 174.43M | 176.54M | 186.40M |
Cash Flow | |||||
| Free Cash Flow | 47.67M | 30.62M | 29.02M | 14.67M | 21.38M |
| Operating Cash Flow | 62.71M | 49.95M | 41.01M | 26.13M | 31.88M |
| Investing Cash Flow | -208.16M | -73.24M | -34.26M | -11.43M | -10.49M |
| Financing Cash Flow | 159.41M | 26.23M | -3.72M | -13.11M | -22.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$475.65M | 16.26 | 7.69% | 8.22% | -2.45% | 44.20% | |
64 Neutral | C$448.99M | 23.08 | 7.09% | 3.43% | 26.29% | -6.47% | |
64 Neutral | C$740.21M | 17.94 | 14.45% | 3.02% | -0.73% | 221.74% | |
64 Neutral | C$475.65M | 16.26 | 7.69% | 8.32% | -2.45% | 44.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | C$87.97M | -35.59 | 26.87% | 5.99% | -7.01% | ― |