Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 373.61M | C$ 320.88M | C$ 276.62M | C$ 223.99M | C$ 196.59M |
Gross Profit | C$ 323.57M | C$ 114.48M | C$ 234.35M | C$ 186.99M | C$ 164.82M |
Operating Income | C$ 34.78M | C$ 28.49M | C$ 9.27M | C$ 15.44M | C$ 15.54M |
EBITDA | C$ 68.76M | C$ 56.45M | C$ 36.49M | C$ 42.79M | C$ 38.24M |
Net Income | C$ 18.71M | C$ 17.61M | C$ 3.91M | C$ 8.69M | C$ 3.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 9.42M | C$ 5.86M | C$ 2.64M | C$ 1.11M | C$ 2.42M |
Total Assets | C$ 438.15M | C$ 364.72M | C$ 325.76M | C$ 332.52M | C$ 323.81M |
Total Debt | C$ 178.91M | C$ 123.55M | C$ 98.82M | C$ 94.91M | C$ 86.66M |
Net Debt | C$ 169.49M | C$ 117.69M | C$ 96.19M | C$ 93.80M | C$ 84.24M |
Total Liabilities | C$ 248.74M | C$ 190.28M | C$ 149.22M | C$ 146.12M | C$ 134.31M |
Stockholders' Equity | C$ 189.41M | C$ 174.43M | C$ 176.54M | C$ 186.40M | C$ 189.50M |
Cash Flow | |||||
Free Cash Flow | C$ 30.62M | C$ 29.02M | C$ 14.67M | C$ 21.38M | C$ 37.98M |
Operating Cash Flow | C$ 49.95M | C$ 41.01M | C$ 26.13M | C$ 31.88M | C$ 42.40M |
Investing Cash Flow | C$ -73.24M | C$ -34.26M | C$ -11.43M | C$ -10.49M | C$ -4.41M |
Financing Cash Flow | C$ 26.23M | C$ -3.72M | C$ -13.11M | C$ -22.69M | C$ -40.83M |