Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 320.88M | C$ 276.62M | C$ 223.99M | C$ 196.59M | C$ 252.41M |
Gross Profit | C$ 114.48M | C$ 234.35M | C$ 186.99M | C$ 164.82M | C$ 216.69M |
Operating Income | C$ 28.49M | C$ 9.27M | C$ 15.44M | C$ 15.54M | C$ 19.17M |
EBITDA | C$ 56.45M | C$ 36.49M | C$ 42.79M | C$ 38.24M | C$ 47.57M |
Net Income | C$ 17.61M | C$ 3.91M | C$ 8.69M | C$ 3.78M | C$ 10.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.86M | C$ 2.64M | C$ 1.11M | C$ 2.42M | C$ 5.30M |
Total Assets | C$ 364.72M | C$ 325.76M | C$ 332.52M | C$ 323.81M | C$ 352.06M |
Total Debt | C$ 123.55M | C$ 98.82M | C$ 94.91M | C$ 86.66M | C$ 109.32M |
Net Debt | C$ 117.69M | C$ 96.19M | C$ 93.80M | C$ 84.24M | C$ 104.02M |
Total Liabilities | C$ 190.28M | C$ 149.22M | C$ 146.12M | C$ 134.31M | C$ 156.01M |
Stockholders' Equity | C$ 174.43M | C$ 176.54M | C$ 186.40M | C$ 189.50M | C$ 196.05M |
Cash Flow | |||||
Free Cash Flow | C$ 29.02M | C$ 14.67M | C$ 21.38M | C$ 37.98M | C$ 29.54M |
Operating Cash Flow | C$ 41.01M | C$ 26.13M | C$ 31.88M | C$ 42.40M | C$ 43.92M |
Investing Cash Flow | C$ -34.26M | C$ -11.43M | C$ -10.49M | C$ -4.41M | C$ -14.33M |
Financing Cash Flow | C$ -3.72M | C$ -13.11M | C$ -22.69M | C$ -40.83M | C$ -27.10M |