| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 700.30M | 673.95M | 569.75M | 415.91M | 319.86M |
| Gross Profit | 93.86M | 127.34M | 109.41M | 58.15M | 39.33M |
| EBITDA | 114.57M | 102.69M | 223.89M | 55.76M | 36.89M |
| Net Income | 33.08M | 9.51M | 167.34M | -2.93M | -56.11M |
Balance Sheet | |||||
| Total Assets | 617.13M | 598.22M | 482.83M | 326.90M | 266.03M |
| Cash, Cash Equivalents and Short-Term Investments | 19.90M | 32.72M | 0.00 | -68.42M | -38.44M |
| Total Debt | 352.69M | 274.87M | 221.78M | 244.94M | 221.47M |
| Total Liabilities | 408.24M | 408.35M | 313.70M | 321.24M | 259.50M |
| Stockholders Equity | 208.90M | 189.87M | 169.13M | 5.66M | 6.53M |
Cash Flow | |||||
| Free Cash Flow | 30.76M | 51.06M | 28.98M | 65.01M | 7.49M |
| Operating Cash Flow | 90.61M | 94.39M | 51.09M | 80.17M | 14.01M |
| Investing Cash Flow | -59.35M | -27.06M | -13.20M | -13.90M | -6.00M |
| Financing Cash Flow | -43.25M | -34.61M | -67.04M | -66.28M | -8.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$848.99M | 7.49 | 12.57% | 2.57% | 17.42% | 28.08% | |
76 Outperform | C$1.50B | 10.23 | 19.03% | 3.57% | 11.76% | 5.84% | |
75 Outperform | C$4.00B | 13.15 | 25.37% | 1.29% | 5.97% | 13.92% | |
75 Outperform | C$4.27B | 39.92 | 6.34% | 0.74% | 8.57% | 99.78% | |
71 Outperform | C$568.27M | 12.37 | 4.57% | ― | -11.45% | 184.51% | |
67 Neutral | C$212.42M | 6.13 | 15.59% | ― | 3.91% | 248.96% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |