| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 651.96M | 700.30M | 673.95M | 569.75M | 415.91M | 319.86M |
| Gross Profit | 89.13M | 93.86M | 127.34M | 109.41M | 58.15M | 39.33M |
| EBITDA | 104.96M | 114.57M | 102.69M | 223.89M | 55.76M | 36.89M |
| Net Income | 6.18M | 33.08M | 9.51M | 167.34M | -2.93M | -56.11M |
Balance Sheet | ||||||
| Total Assets | 614.07M | 617.13M | 598.22M | 482.83M | 326.90M | 266.03M |
| Cash, Cash Equivalents and Short-Term Investments | 5.01M | 19.90M | 32.72M | 0.00 | -68.42M | -38.44M |
| Total Debt | 297.26M | 352.69M | 274.87M | 221.78M | 244.94M | 221.47M |
| Total Liabilities | 405.53M | 408.24M | 408.35M | 313.70M | 321.24M | 259.50M |
| Stockholders Equity | 208.54M | 208.90M | 189.87M | 169.13M | 5.66M | 6.53M |
Cash Flow | ||||||
| Free Cash Flow | 11.88M | 30.76M | 51.06M | 28.98M | 65.01M | 7.49M |
| Operating Cash Flow | 76.78M | 90.61M | 94.39M | 51.09M | 80.17M | 14.01M |
| Investing Cash Flow | -64.54M | -59.35M | -27.06M | -13.20M | -13.90M | -6.00M |
| Financing Cash Flow | -38.65M | -43.25M | -34.61M | -67.04M | -66.28M | -8.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | C$1.66B | 12.71 | 19.03% | 3.57% | 20.60% | 6.72% | |
82 Outperform | C$949.20M | 8.57 | 12.57% | 2.57% | 18.21% | 29.33% | |
72 Outperform | C$4.67B | 20.96 | 7.72% | 0.74% | 11.15% | 10.92% | |
71 Outperform | C$3.86B | 19.25 | 26.01% | 1.29% | 6.08% | 24.69% | |
66 Neutral | C$580.25M | 8.66 | 4.57% | ― | -17.68% | 123.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | C$193.46M | -14.73 | 2.93% | ― | -8.55% | -80.24% |