Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 569.75M | C$ 415.91M | C$ 319.86M | C$ 249.88M | C$ 332.96M |
Gross Profit | C$ 97.30M | C$ 58.15M | C$ 39.33M | C$ 24.66M | C$ 37.61M |
Operating Income | C$ 53.65M | C$ 17.48M | C$ 3.66M | C$ -9.94M | C$ -11.15M |
EBITDA | C$ 223.89M | C$ 55.76M | C$ 36.89M | C$ -78.38M | C$ -27.58M |
Net Income | C$ 167.34M | C$ -2.93M | C$ -56.11M | C$ -185.47M | C$ -89.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 0.00 | C$ -68.42M | C$ -38.44M | C$ -42.33M | C$ -60.02M |
Total Assets | C$ 482.83M | C$ 326.90M | C$ 266.03M | C$ 266.26M | C$ 496.67M |
Total Debt | C$ 221.78M | C$ 244.94M | C$ 221.47M | C$ 189.61M | C$ 238.87M |
Net Debt | C$ 221.78M | C$ 313.36M | C$ 259.90M | C$ 231.94M | C$ 298.89M |
Total Liabilities | C$ 313.70M | C$ 321.24M | C$ 259.50M | C$ 233.57M | C$ 297.36M |
Stockholders' Equity | C$ 169.13M | C$ 5.66M | C$ 6.53M | C$ 32.69M | C$ 201.88M |
Cash Flow | |||||
Free Cash Flow | C$ 28.98M | C$ 65.01M | C$ 7.49M | C$ 35.69M | C$ 16.11M |
Operating Cash Flow | C$ 51.09M | C$ 80.17M | C$ 14.01M | C$ 39.37M | C$ 35.78M |
Investing Cash Flow | C$ -13.20M | C$ -13.90M | C$ -6.00M | C$ -4.96M | C$ -19.64M |
Financing Cash Flow | C$ -67.04M | C$ -66.28M | C$ -8.01M | C$ -34.41M | C$ -20.72M |