| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.48B | 1.57B | 1.86B | 1.50B | 880.25M | 705.44M |
| Gross Profit | 129.79M | 110.49M | 268.13M | 154.61M | -18.62M | -101.14M |
| EBITDA | 197.20M | 177.35M | 352.93M | 193.06M | 44.06M | 107.68M |
| Net Income | 20.21M | 10.38M | 190.67M | 11.68M | -82.81M | -324.24M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.23B | 1.13B | 995.75M | 892.96M | 912.46M |
| Cash, Cash Equivalents and Short-Term Investments | 579.00K | 44.05M | 34.14M | 8.50M | -20.56M | 29.83M |
| Total Debt | 330.21M | 344.39M | 275.20M | 354.91M | 410.39M | 346.60M |
| Total Liabilities | 559.42M | 581.51M | 510.29M | 572.78M | 564.12M | 502.23M |
| Stockholders Equity | 667.90M | 653.33M | 615.90M | 422.97M | 328.84M | 410.23M |
Cash Flow | ||||||
| Free Cash Flow | 59.27M | -58.95M | 113.00M | 27.72M | -78.77M | -21.67M |
| Operating Cash Flow | 208.62M | 127.18M | 281.63M | 107.53M | -15.34M | 24.52M |
| Investing Cash Flow | -149.44M | -169.65M | -144.77M | -74.33M | -61.29M | -42.52M |
| Financing Cash Flow | -56.76M | 43.94M | -84.13M | -33.53M | 45.85M | 8.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.23B | 10.29 | 18.06% | 3.57% | 9.24% | 6.35% | |
74 Outperform | C$195.19M | 8.87 | 11.94% | ― | -0.39% | -86.01% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | C$348.13M | 17.95 | 3.20% | ― | -8.13% | -28.00% | |
64 Neutral | C$3.54B | 38.47 | 15.90% | 0.43% | 50.38% | 25.63% | |
56 Neutral | C$400.15M | -49.68 | -1.94% | ― | -9.19% | -119.27% | |
45 Neutral | C$31.41M | -5.20 | -51.99% | ― | 418.77% | 56.71% |
Calfrac Well Services Ltd. has announced a rights offering to raise C$35 million, backed by existing directors and shareholders. The proceeds, along with additional credit facility drawdowns, will be used to redeem outstanding second lien secured notes before their 2026 maturity, improving the company’s financial position and reducing debt obligations.
Calfrac Well Services reported a strong financial performance for the third quarter of 2025, with an adjusted EBITDA of $48.5 million and a net income of $4.3 million, driven by improved operations in North America and successful fund repatriation from Argentina. The company announced a $35 million rights offering to strengthen its financial position and reduce long-term debt, with major shareholders showing strong support by agreeing to purchase any unsubscribed shares, reflecting confidence in Calfrac’s long-term strategy.