| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 1.39B | C$ 1.57B | C$ 1.86B | C$ 1.50B | C$ 880.25M |
| Gross Profit | C$ 151.25M | C$ 110.49M | C$ 268.13M | C$ 154.61M | C$ -18.62M |
| Operating Income | C$ 92.29M | C$ 45.66M | C$ 207.51M | C$ 92.41M | C$ -78.10M |
| EBITDA | C$ 217.07M | C$ 177.35M | C$ 352.93M | C$ 193.06M | C$ 44.06M |
| Net Income | C$ 30.27M | C$ 10.38M | C$ 190.67M | C$ 11.68M | C$ -82.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 6.66M | C$ 44.05M | C$ 34.14M | C$ 8.50M | C$ -20.56M |
| Total Assets | C$ 1.05B | C$ 1.23B | C$ 1.13B | C$ 995.75M | C$ 892.96M |
| Total Debt | C$ 221.94M | C$ 344.39M | C$ 275.20M | C$ 354.91M | C$ 410.39M |
| Net Debt | C$ 215.27M | C$ 300.35M | C$ 241.06M | C$ 346.41M | C$ 430.96M |
| Total Liabilities | C$ 382.92M | C$ 581.51M | C$ 510.29M | C$ 572.78M | C$ 564.12M |
| Stockholders' Equity | C$ 664.28M | C$ 653.33M | C$ 615.90M | C$ 422.97M | C$ 328.84M |
| Cash Flow | |||||
| Free Cash Flow | C$ 70.56M | C$ -58.95M | C$ 113.00M | C$ 27.72M | C$ -78.77M |
| Operating Cash Flow | C$ 199.59M | C$ 127.18M | C$ 281.63M | C$ 107.53M | C$ -15.34M |
| Investing Cash Flow | C$ -124.63M | C$ -169.65M | C$ -144.77M | C$ -74.33M | C$ -61.29M |
| Financing Cash Flow | C$ -87.00M | C$ 43.94M | C$ -84.13M | C$ -33.53M | C$ 45.85M |