| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.06B | 906.78M | 892.40M | 759.81M | 431.58M |
| Gross Profit | 151.91M | 135.09M | 133.34M | 91.19M | 25.42M |
| EBITDA | 184.33M | 171.84M | 168.96M | 131.32M | 85.97M |
| Net Income | 74.22M | 60.80M | 41.63M | 38.01M | -428.00K |
Balance Sheet | |||||
| Total Assets | 1.00B | 937.71M | 861.66M | 878.62M | 813.52M |
| Cash, Cash Equivalents and Short-Term Investments | 59.64M | 38.42M | 47.94M | 34.06M | 33.37M |
| Total Debt | 82.14M | 126.49M | 108.76M | 134.79M | 202.65M |
| Total Liabilities | 398.79M | 366.67M | 330.90M | 356.59M | 320.08M |
| Stockholders Equity | 600.93M | 570.80M | 530.24M | 521.47M | 492.88M |
Cash Flow | |||||
| Free Cash Flow | 101.35M | 74.83M | 70.70M | 86.67M | 60.59M |
| Operating Cash Flow | 195.06M | 165.92M | 145.95M | 143.40M | 89.58M |
| Investing Cash Flow | -71.80M | -132.88M | -66.83M | -42.26M | -14.25M |
| Financing Cash Flow | -102.04M | -42.56M | -65.24M | -100.44M | -64.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$857.01M | 7.49 | 12.57% | 2.57% | 17.42% | 28.08% | |
76 Outperform | C$1.52B | 9.85 | 19.03% | 3.57% | 11.76% | 5.84% | |
75 Outperform | C$4.06B | 13.15 | 25.37% | 1.29% | 5.97% | 13.92% | |
71 Outperform | C$534.31M | 12.37 | 4.57% | ― | -11.45% | 184.51% | |
69 Neutral | C$233.22M | 6.13 | 15.59% | ― | 3.91% | 248.96% | |
67 Neutral | C$68.95M | 8.76 | 11.40% | 3.26% | 8.08% | 2.94% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |