| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 32.02M | 25.76M | 26.18M | 28.21M | 21.28M |
| Gross Profit | 11.85M | 9.89M | 9.77M | 9.98M | 7.21M |
| EBITDA | 1.97M | 2.50M | 994.47K | 420.35K | 4.76M |
| Net Income | -193.19K | 1.38M | -1.05M | -835.75K | 1.76M |
Balance Sheet | |||||
| Total Assets | 23.44M | 22.39M | 20.90M | 23.95M | 26.77M |
| Cash, Cash Equivalents and Short-Term Investments | 1.49M | 1.40M | 894.76K | 1.27M | 1.73M |
| Total Debt | 2.93M | 2.53M | 1.40M | 3.97M | 6.20M |
| Total Liabilities | 4.43M | 4.14M | 2.70M | 5.27M | 8.29M |
| Stockholders Equity | 19.01M | 18.25M | 18.20M | 18.68M | 18.48M |
Cash Flow | |||||
| Free Cash Flow | 1.42M | 1.36M | 2.13M | 949.49K | 2.18M |
| Operating Cash Flow | 1.42M | 1.39M | 2.15M | 1.02M | 2.18M |
| Investing Cash Flow | -1.26M | -1.59M | -23.13K | -56.24K | -7.40M |
| Financing Cash Flow | -86.91K | 729.78K | -2.52M | -1.41M | 4.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$2.72B | 18.86 | 47.65% | 2.28% | 11.59% | 41.99% | |
67 Neutral | C$298.35M | 10.68 | 89.16% | 2.35% | -40.05% | 558.77% | |
66 Neutral | C$227.25M | 9.17 | 28.24% | 1.03% | 0.19% | ― | |
63 Neutral | C$29.69M | -92.15 | 4.10% | ― | 19.61% | ― | |
63 Neutral | C$2.26B | 42.05 | 6.93% | 4.47% | 11.47% | 6.45% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
46 Neutral | C$1.11M | -0.14 | 202.02% | ― | -22.61% | 7.72% |