| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 258.62M | 331.53M | 445.58M | 424.55M | 398.63M |
| Gross Profit | 98.20M | 219.88M | 296.68M | 280.63M | 268.61M |
| EBITDA | 59.41M | 82.57M | 72.43M | 51.15M | 103.40M |
| Net Income | 21.08M | 73.49M | 18.50M | -4.41M | 15.50M |
Balance Sheet | |||||
| Total Assets | 272.14M | 346.29M | 354.88M | 377.79M | 446.97M |
| Cash, Cash Equivalents and Short-Term Investments | 43.37M | 108.50M | 24.11M | 34.93M | 61.04M |
| Total Debt | 58.74M | 73.94M | 116.81M | 142.95M | 140.90M |
| Total Liabilities | 171.76M | 198.84M | 236.58M | 263.10M | 273.82M |
| Stockholders Equity | 75.32M | 122.02M | 85.99M | 79.13M | 127.55M |
Cash Flow | |||||
| Free Cash Flow | 40.99M | 76.22M | 56.66M | 50.30M | 67.22M |
| Operating Cash Flow | 45.95M | 83.28M | 72.71M | 57.01M | 75.64M |
| Investing Cash Flow | -4.14M | 85.42M | -13.67M | -5.78M | -8.69M |
| Financing Cash Flow | -107.30M | -84.26M | -69.83M | -77.35M | -72.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$2.47B | 18.86 | 47.65% | 2.28% | 11.59% | 41.99% | |
67 Neutral | C$291.95M | 10.68 | 89.16% | 2.35% | -40.05% | 558.77% | |
66 Neutral | C$240.31M | 9.17 | 28.24% | 1.03% | 0.19% | ― | |
63 Neutral | C$2.15B | 42.05 | 6.93% | 4.47% | 11.47% | 6.45% | |
54 Neutral | C$960.55M | 6.58 | -5.11% | ― | 26.20% | -156.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |