| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 370.24M | 366.71M | 370.75M | 381.73M | 262.63M |
| Gross Profit | 92.63M | 108.06M | 84.72M | 109.93M | 75.28M |
| EBITDA | 30.22M | 23.90M | 24.65M | -610.00K | 9.01M |
| Net Income | 26.13M | -4.50M | -5.41M | -34.35M | -22.73M |
Balance Sheet | |||||
| Total Assets | 253.02M | 223.54M | 231.89M | 264.54M | 282.82M |
| Cash, Cash Equivalents and Short-Term Investments | 14.40M | 9.08M | 7.03M | 28.37M | 35.63M |
| Total Debt | 77.92M | 82.63M | 97.86M | 135.22M | 125.57M |
| Total Liabilities | 143.51M | 139.31M | 150.37M | 200.08M | 200.53M |
| Stockholders Equity | 109.50M | 84.23M | 81.53M | 64.46M | 82.29M |
Cash Flow | |||||
| Free Cash Flow | 21.95M | 29.88M | 18.68M | 8.72M | 153.00K |
| Operating Cash Flow | 27.54M | 37.99M | 27.38M | 22.33M | 7.27M |
| Investing Cash Flow | -8.26M | -7.92M | -12.31M | -16.60M | -93.18M |
| Financing Cash Flow | -14.44M | -28.02M | -36.40M | -12.99M | 101.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$2.84B | 18.86 | 47.65% | 2.28% | 13.25% | 26.71% | |
67 Neutral | C$298.88M | 10.68 | 27.57% | 2.35% | -0.93% | -75.34% | |
66 Neutral | C$235.74M | 9.17 | 28.24% | 1.03% | 0.96% | ― | |
63 Neutral | C$32.31M | -92.15 | 4.10% | ― | 24.52% | -114.16% | |
63 Neutral | C$2.29B | 42.05 | 6.93% | 4.47% | 12.52% | -4.11% | |
60 Neutral | C$1.09B | 6.58 | -0.87% | ― | 52.25% | -122.75% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |