| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.64M | 158.19M | 90.39M | 80.51M | 66.63M | 20.74M |
| Gross Profit | 18.48M | 27.89M | 23.34M | 20.08M | 16.25M | 5.71M |
| EBITDA | 687.00K | 384.00K | 5.87M | 5.61M | 5.90M | 804.93K |
| Net Income | -11.21M | -12.49M | -1.70M | -111.51K | 1.50M | 27.92K |
Balance Sheet | ||||||
| Total Assets | 54.09M | 73.72M | 56.71M | 57.09M | 39.13M | 8.72M |
| Cash, Cash Equivalents and Short-Term Investments | 678.00K | 1.50M | 1.15M | 5.12M | 2.68M | 1.23M |
| Total Debt | 45.20M | 49.85M | 27.27M | 22.84M | 12.30M | 2.73M |
| Total Liabilities | 58.89M | 69.64M | 40.27M | 38.62M | 21.81M | 4.85M |
| Stockholders Equity | -4.80M | 4.08M | 16.44M | 18.47M | 17.32M | 3.87M |
Cash Flow | ||||||
| Free Cash Flow | 7.79M | 3.02M | -3.20M | 3.38M | 24.13K | 479.20K |
| Operating Cash Flow | 10.38M | 5.93M | -1.27M | 4.04M | 1.97M | 804.89K |
| Investing Cash Flow | -4.00M | -26.43M | -3.33M | -12.67M | -16.08M | 894.94K |
| Financing Cash Flow | -6.24M | 20.85M | 625.00K | 11.07M | 15.56M | -424.55K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$285.90M | 2.23 | 39.85% | 2.35% | -40.05% | 558.77% | |
63 Neutral | C$2.19B | -78.40 | -1.56% | 0.68% | 10.09% | 67.54% | |
59 Neutral | C$240.88M | 3,840.00 | 0.11% | 1.03% | 0.19% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | C$1.39M | -0.12 | -1473.72% | ― | -22.61% | 7.72% | |
41 Neutral | C$13.86M | ― | ― | ― | ― | ― |