Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.76M | $ 26.18M | $ 28.21M | $ 21.28M | $ 17.31M |
Gross Profit | $ 9.89M | $ 9.77M | $ 9.98M | $ 7.21M | $ 5.87M |
Operating Income | $ 863.71K | $ 460.15K | $ -1.10M | $ 3.89M | $ 1.81M |
EBITDA | $ 2.50M | $ 994.47K | $ 420.35K | $ 4.76M | $ 2.36M |
Net Income | $ 1.38M | $ -1.05M | $ -835.75K | $ 1.76M | $ 1.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.40M | $ 894.76K | $ 1.27M | $ 1.73M | $ 2.78M |
Total Assets | $ 22.39M | $ 20.90M | $ 23.95M | $ 26.77M | $ 17.54M |
Total Debt | $ 2.53M | $ 1.40M | $ 3.97M | $ 6.20M | $ 5.96M |
Net Debt | $ 1.12M | $ 503.65K | $ 2.69M | $ 4.47M | $ 3.18M |
Total Liabilities | $ 4.14M | $ 2.70M | $ 5.27M | $ 8.29M | $ 7.69M |
Stockholders' Equity | $ 18.25M | $ 18.20M | $ 18.68M | $ 18.48M | $ 9.84M |
Cash Flow | |||||
Free Cash Flow | $ 1.36M | $ 2.13M | $ 949.49K | $ 2.18M | $ 3.01M |
Operating Cash Flow | $ 1.39M | $ 2.15M | $ 1.02M | $ 2.18M | $ 3.01M |
Investing Cash Flow | $ -1.59M | $ -23.13K | $ -56.24K | $ -7.40M | $ -1.56M |
Financing Cash Flow | $ 729.78K | $ -2.52M | $ -1.41M | $ 4.33M | $ -325.46K |