| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.04M | 17.97M | -43.51M | -31.03M | 36.49M |
| Gross Profit | 5.58M | 8.68M | -53.22M | -43.92M | 23.59M |
| EBITDA | -38.21M | 1.47M | -84.46M | -37.58M | 20.25M |
| Net Income | -54.05M | -26.03M | -44.14M | -43.55M | 21.45M |
Balance Sheet | |||||
| Total Assets | 646.00M | 684.42M | 707.43M | 724.17M | 701.70M |
| Cash, Cash Equivalents and Short-Term Investments | 5.90M | 19.44M | 8.71M | 2.24M | 8.43M |
| Total Debt | 204.11M | 272.66M | 270.06M | 226.34M | 133.15M |
| Total Liabilities | 296.06M | 283.18M | 278.77M | 245.44M | 164.77M |
| Stockholders Equity | 349.95M | 401.24M | 428.66M | 478.73M | 536.93M |
Cash Flow | |||||
| Free Cash Flow | 9.69M | -15.23M | -23.50M | -10.96M | 13.31M |
| Operating Cash Flow | 21.91M | -12.47M | -21.46M | -7.42M | 15.43M |
| Investing Cash Flow | -22.65M | 21.90M | -12.62M | -60.71M | -128.87M |
| Financing Cash Flow | -10.10M | 611.00K | 38.01M | 61.95M | 11.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$129.56M | 6.98 | 12.17% | 6.15% | 3.20% | 39.37% | |
70 Outperform | C$346.01M | 16.24 | 4.52% | 7.37% | 0.92% | 92.93% | |
66 Neutral | C$233.37M | 8.72 | 8.37% | 8.65% | 2.69% | -45.80% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | C$2.73B | -3.39 | -17.10% | 7.05% | -0.83% | -56.21% | |
47 Neutral | C$33.34M | -0.29 | -9.99% | ― | -25.69% | 0.12% | |
44 Neutral | C$28.80M | -0.63 | -18.69% | ― | -7.30% | 55.77% |