Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.73M | 26.12M | 26.55M | 24.73M | 18.95M | 12.99M |
Gross Profit | 19.31M | 18.92M | 19.43M | 18.37M | 14.32M | 9.87M |
EBITDA | 30.72M | 14.33M | 18.08M | 16.75M | 29.91M | 12.88M |
Net Income | 23.59M | 7.10M | 18.22M | -6.49M | 25.09M | 9.62M |
Balance Sheet | ||||||
Total Assets | 316.84M | 301.32M | 308.35M | 303.06M | 278.17M | 209.71M |
Cash, Cash Equivalents and Short-Term Investments | 1.84M | 1.57M | 987.72K | 2.20M | 1.78M | 5.54M |
Total Debt | 176.99M | 167.51M | 174.71M | 180.10M | 144.71M | 115.79M |
Total Liabilities | 181.91M | 171.88M | 178.86M | 184.37M | 148.35M | 119.50M |
Stockholders Equity | 134.93M | 129.44M | 129.49M | 118.69M | 129.81M | 90.21M |
Cash Flow | ||||||
Free Cash Flow | 11.88M | 10.65M | 11.25M | 56.02M | 9.26M | 78.94M |
Operating Cash Flow | 11.88M | 10.65M | 11.25M | 11.33M | 9.26M | 6.19M |
Investing Cash Flow | -10.10M | 3.72M | 2.71M | -41.56M | -55.79M | -73.82M |
Financing Cash Flow | -1.79M | -14.48M | -13.18M | 29.83M | 42.68M | 71.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | C$223.03M | 9.31 | 7.90% | 8.87% | 3.24% | 3.36% | |
79 Outperform | C$393.13M | 13.96 | 5.27% | 7.68% | -0.28% | 206.65% | |
76 Outperform | C$340.72M | 8.98 | 7.80% | 7.93% | 1.59% | 19.74% | |
75 Outperform | C$112.26M | 4.75 | 18.62% | 6.39% | -0.21% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
44 Neutral | C$37.56M | ― | -9.01% | 1.95% | -28.04% | 18.47% |