| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.98M | 26.12M | 26.55M | 24.73M | 18.95M |
| Gross Profit | 20.22M | 18.92M | 19.43M | 18.37M | 14.32M |
| EBITDA | 24.56M | 14.33M | 18.08M | 16.75M | 29.91M |
| Net Income | 16.67M | 7.10M | 18.22M | -6.49M | 25.09M |
Balance Sheet | |||||
| Total Assets | 318.72M | 301.32M | 308.35M | 303.06M | 278.17M |
| Cash, Cash Equivalents and Short-Term Investments | 955.11K | 1.57M | 987.72K | 2.20M | 1.78M |
| Total Debt | 173.72M | 167.51M | 174.71M | 180.10M | 144.71M |
| Total Liabilities | 179.55M | 171.88M | 178.86M | 184.37M | 148.35M |
| Stockholders Equity | 139.17M | 129.44M | 129.49M | 118.69M | 129.81M |
Cash Flow | |||||
| Free Cash Flow | 13.82M | 10.65M | 11.25M | 56.02M | 9.26M |
| Operating Cash Flow | 13.82M | 10.65M | 11.25M | 11.33M | 9.26M |
| Investing Cash Flow | -12.80M | 3.72M | 2.71M | -41.56M | -55.79M |
| Financing Cash Flow | -949.01K | -14.48M | -13.18M | 29.83M | 42.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$128.53M | 6.98 | 12.17% | 6.15% | 3.20% | 39.37% | |
70 Outperform | C$343.37M | 16.24 | 4.52% | 7.37% | 0.92% | 92.93% | |
69 Neutral | C$154.74M | 13.14 | 9.09% | ― | 70.08% | -20.96% | |
66 Neutral | C$231.15M | 8.72 | 8.37% | 8.65% | 2.69% | -45.80% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | C$273.48M | -2.47 | -40.17% | 269.20% | -33.76% | -125.67% | |
48 Neutral | C$114.29M | -3.92 | -7.82% | 5.79% | -5.17% | -187.42% |