| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.07M | 27.98M | 26.12M | 26.55M | 24.73M | 18.95M |
| Gross Profit | 20.25M | 20.22M | 18.92M | 19.43M | 18.37M | 14.32M |
| EBITDA | 16.80M | 24.56M | 14.33M | 18.08M | 16.75M | 29.91M |
| Net Income | 8.97M | 16.67M | 7.10M | 18.22M | -6.49M | 25.09M |
Balance Sheet | ||||||
| Total Assets | 318.79M | 318.72M | 301.32M | 308.35M | 303.06M | 278.17M |
| Cash, Cash Equivalents and Short-Term Investments | 2.68M | 955.11K | 1.57M | 987.72K | 2.20M | 1.78M |
| Total Debt | 172.25M | 173.72M | 167.51M | 174.71M | 180.10M | 144.71M |
| Total Liabilities | 178.76M | 179.55M | 171.88M | 178.86M | 184.37M | 148.35M |
| Stockholders Equity | 140.03M | 139.17M | 129.44M | 129.49M | 118.69M | 129.81M |
Cash Flow | ||||||
| Free Cash Flow | 13.03M | 13.82M | 10.65M | 11.25M | 56.02M | 9.26M |
| Operating Cash Flow | 13.03M | 13.82M | 10.65M | 11.25M | 11.33M | 9.26M |
| Investing Cash Flow | -304.40K | -12.80M | 3.72M | 2.71M | -41.56M | -55.79M |
| Financing Cash Flow | -13.31M | -949.01K | -14.48M | -13.18M | 29.83M | 42.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$252.57M | 13.58 | 8.24% | 8.65% | 0.44% | -10.34% | |
69 Neutral | C$173.31M | 9.40 | 9.09% | ― | 32.65% | -23.16% | |
67 Neutral | C$131.82M | 12.84 | 12.17% | 6.15% | 6.18% | -44.10% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | C$326.59M | 10.11 | 4.68% | 7.37% | -3.12% | -41.32% | |
52 Neutral | C$115.20M | 54.10 | -8.46% | 5.79% | 2.66% | -31.63% |