Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
26.12M | 26.55M | 24.73M | 18.95M | 12.99M | Gross Profit |
18.92M | 19.43M | 18.37M | 14.32M | 9.87M | EBIT |
16.90M | 20.95M | 16.75M | 16.81M | 11.81M | EBITDA |
14.33M | 18.08M | 16.75M | 29.91M | 12.88M | Net Income Common Stockholders |
7.10M | 18.22M | -6.49M | 25.09M | 9.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.57M | 987.72K | 2.20M | 1.78M | 5.54M | Total Assets |
301.32M | 308.35M | 303.06M | 278.17M | 209.71M | Total Debt |
167.51M | 174.71M | 180.10M | 144.71M | 115.79M | Net Debt |
166.63M | 173.72M | 179.90M | 144.10M | 111.33M | Total Liabilities |
171.88M | 178.86M | 184.37M | 148.35M | 119.50M | Stockholders Equity |
129.44M | 129.49M | 118.69M | 129.81M | 90.21M |
Cash Flow | Free Cash Flow | |||
10.65M | 11.25M | 56.02M | 9.26M | 78.94M | Operating Cash Flow |
10.65M | 11.25M | 11.33M | 9.26M | 6.19M | Investing Cash Flow |
3.72M | 2.71M | -41.56M | -55.79M | -73.82M | Financing Cash Flow |
-14.48M | -13.18M | 29.83M | 42.68M | 71.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | C$113.08M | 7.05 | 11.99% | 6.28% | -0.90% | 9.33% | |
78 Outperform | C$319.53M | 8.20 | 8.03% | 8.26% | 3.34% | 10.20% | |
77 Outperform | C$221.56M | 7.80 | 9.43% | 8.66% | 5.06% | 43.11% | |
72 Outperform | C$341.37M | 12.71 | 5.68% | 7.99% | -1.07% | 684.07% | |
61 Neutral | $2.83B | 10.72 | 0.40% | 6.10% | 5.80% | -21.26% | |
37 Underperform | C$49.89M | ― | -5.93% | 1.95% | -2.06% | 43.41% |