Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 26.43M | 26.12M | 26.55M | 24.73M | 18.95M | 12.99M |
Gross Profit | 19.08M | 18.92M | 19.43M | 18.37M | 14.32M | 9.87M |
EBITDA | 23.18M | 14.33M | 18.08M | 16.75M | 29.91M | 12.88M |
Net Income | 16.02M | 7.10M | 18.22M | -6.49M | 25.09M | 9.62M |
Balance Sheet | ||||||
Total Assets | 321.28M | 301.32M | 308.35M | 303.06M | 278.17M | 209.71M |
Cash, Cash Equivalents and Short-Term Investments | 2.36M | 1.57M | 987.72K | 2.20M | 1.78M | 5.54M |
Total Debt | 178.27M | 167.51M | 174.71M | 180.10M | 144.71M | 115.79M |
Total Liabilities | 183.22M | 171.88M | 178.86M | 184.37M | 148.35M | 119.50M |
Stockholders Equity | 138.06M | 129.44M | 129.49M | 118.69M | 129.81M | 90.21M |
Cash Flow | ||||||
Free Cash Flow | 11.36M | 10.65M | 11.25M | 56.02M | 9.26M | 78.94M |
Operating Cash Flow | 11.36M | 10.65M | 11.25M | 11.33M | 9.26M | 6.19M |
Investing Cash Flow | -8.33M | 3.72M | 2.71M | -41.56M | -55.79M | -73.82M |
Financing Cash Flow | -2.73M | -14.48M | -13.18M | 29.83M | 42.68M | 71.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | C$222.29M | 7.80 | 9.43% | 8.67% | 5.06% | 43.11% | |
80 Outperform | C$364.51M | 12.87 | 5.68% | 7.89% | -1.07% | 684.07% | |
78 Outperform | C$114.42M | 7.10 | 11.99% | 6.24% | -0.90% | 9.33% | |
78 Outperform | C$323.05M | 8.26 | 8.03% | 8.20% | 3.34% | 10.20% | |
59 Neutral | C$1.26B | -0.04 | -8.19% | 4.99% | 10.83% | -22.67% | |
56 Neutral | $71.17M | ― | -16.65% | 0.73% | -2.12% | -287.56% | |
37 Underperform | C$45.84M | ― | -5.93% | 1.95% | -2.06% | 43.41% |