Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 130.10M | 130.03M | 127.83M | 119.50M | 100.34M | 92.97M |
Gross Profit | 74.78M | 75.05M | 75.38M | 70.43M | 56.34M | 51.26M |
EBITDA | 75.62M | 75.84M | 71.30M | 63.12M | 49.58M | 44.61M |
Net Income | 38.12M | 38.74M | 36.60M | 38.15M | 17.36M | -22.60M |
Balance Sheet | ||||||
Total Assets | 1.26B | 1.26B | 1.23B | 1.18B | 1.13B | 926.67M |
Cash, Cash Equivalents and Short-Term Investments | 5.68M | 2.47M | 912.00K | 2.40M | 7.19M | 9.06M |
Total Debt | 731.14M | 735.24M | 724.23M | 692.15M | 687.72M | 552.49M |
Total Liabilities | 766.94M | 761.72M | 749.99M | 717.27M | 725.48M | 584.60M |
Stockholders Equity | 495.64M | 494.28M | 477.65M | 462.07M | 404.43M | 342.07M |
Cash Flow | ||||||
Free Cash Flow | 60.91M | 66.00M | 70.80M | 131.95M | 56.34M | 45.97M |
Operating Cash Flow | 60.91M | 66.00M | 70.85M | 66.24M | 56.54M | 46.15M |
Investing Cash Flow | -16.97M | -19.58M | -46.38M | -65.71M | -71.73M | 12.13M |
Financing Cash Flow | -47.26M | -44.87M | -25.96M | 19.48M | 13.32M | -51.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | C$223.03M | 9.31 | 7.90% | 8.87% | 3.24% | 3.36% | |
79 Outperform | C$395.14M | 14.03 | 5.27% | 7.56% | -0.28% | 206.65% | |
76 Outperform | C$340.72M | 8.98 | 7.80% | 8.03% | 1.59% | 19.74% | |
76 Outperform | C$113.70M | 4.81 | 18.62% | 6.35% | -0.21% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
50 Neutral | C$388.93M | ― | -3.72% | 4.22% | -2.90% | 68.88% |