Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 130.03M | 127.83M | 119.50M | 100.34M | 92.97M |
Gross Profit | 75.05M | 75.38M | 70.43M | 56.34M | 51.26M |
EBITDA | 75.84M | 71.30M | 63.12M | 49.58M | 44.61M |
Net Income | 38.74M | 36.60M | 38.15M | 17.36M | -22.60M |
Balance Sheet | |||||
Total Assets | 1.26B | 1.23B | 1.18B | 1.13B | 926.67M |
Cash, Cash Equivalents and Short-Term Investments | 2.47M | 912.00K | 2.40M | 7.19M | 9.06M |
Total Debt | 735.24M | 724.23M | 692.15M | 687.72M | 552.49M |
Total Liabilities | 761.72M | 749.99M | 717.27M | 725.48M | 584.60M |
Stockholders Equity | 494.28M | 477.65M | 462.07M | 404.43M | 342.07M |
Cash Flow | |||||
Free Cash Flow | 66.00M | 70.80M | 131.95M | 56.34M | 45.97M |
Operating Cash Flow | 66.00M | 70.85M | 66.24M | 56.54M | 46.15M |
Investing Cash Flow | -19.58M | -46.38M | -65.71M | -71.73M | 12.13M |
Financing Cash Flow | -44.87M | -25.96M | 19.48M | 13.32M | -51.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | C$320.41M | 8.22 | 8.03% | 8.50% | 3.34% | 10.20% | |
78 Outperform | C$224.14M | 7.89 | 9.43% | 8.82% | 5.06% | 43.11% | |
78 Outperform | C$113.29M | 7.06 | 11.99% | 6.28% | -0.90% | 9.33% | |
73 Outperform | C$370.29M | 13.00 | 5.68% | 7.81% | -1.07% | 684.07% | |
66 Neutral | 5.12B | 9.13 | 4.20% | 2.83% | 3.84% | -4.65% | |
56 Neutral | $71.17M | ― | -16.65% | 0.73% | -2.12% | -287.56% | |
52 Neutral | C$365.42M | ― | -3.72% | 4.40% | -2.90% | 68.88% |