Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 131.81M | 130.03M | 127.83M | 119.50M | 100.34M | 92.97M |
Gross Profit | 76.50M | 75.05M | 75.38M | 70.43M | 56.34M | 51.26M |
EBITDA | 76.50M | 75.84M | 71.30M | 63.12M | 49.58M | 44.61M |
Net Income | 39.20M | 38.74M | 36.60M | 38.15M | 17.36M | -22.60M |
Balance Sheet | ||||||
Total Assets | 1.26B | 1.26B | 1.23B | 1.18B | 1.13B | 926.67M |
Cash, Cash Equivalents and Short-Term Investments | 5.45M | 2.47M | 912.00K | 2.40M | 7.19M | 9.06M |
Total Debt | 736.96M | 735.24M | 724.23M | 692.15M | 687.72M | 552.49M |
Total Liabilities | 768.52M | 761.72M | 749.99M | 717.27M | 725.48M | 584.60M |
Stockholders Equity | 495.94M | 494.28M | 477.65M | 462.07M | 404.43M | 342.07M |
Cash Flow | ||||||
Free Cash Flow | 52.93M | 66.00M | 70.80M | 131.95M | 56.34M | 45.97M |
Operating Cash Flow | 52.93M | 66.00M | 70.85M | 66.24M | 56.54M | 46.15M |
Investing Cash Flow | -23.41M | -19.58M | -46.38M | -65.71M | -71.73M | 12.13M |
Financing Cash Flow | -25.85M | -44.87M | -25.96M | 19.48M | 13.32M | -51.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | C$221.56M | 7.80 | 9.43% | 8.69% | 5.06% | 43.11% | |
80 Outperform | C$366.44M | 12.87 | 5.68% | 7.85% | -1.07% | 684.07% | |
78 Outperform | C$322.17M | 8.26 | 8.03% | 8.15% | 3.34% | 10.20% | |
78 Outperform | C$113.90M | 7.10 | 11.99% | 6.24% | -0.90% | 9.33% | |
66 Neutral | £947.02M | 13.94 | 2.04% | 5.28% | 11.04% | 38.13% | |
59 Neutral | C$375.19M | ― | -3.77% | 4.17% | 0.18% | 68.25% |