| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 104.10M | 99.21M | 99.89M | 97.21M | 77.67M |
| Gross Profit | 62.59M | 58.52M | 57.94M | 57.74M | 46.28M |
| EBITDA | 60.73M | 24.95M | 47.93M | 51.99M | 36.55M |
| Net Income | 35.35M | 2.38M | 25.91M | 136.75M | 81.84M |
Balance Sheet | |||||
| Total Assets | 1.08B | 997.76M | 1.03B | 1.04B | 989.96M |
| Cash, Cash Equivalents and Short-Term Investments | 13.67M | 9.07M | 13.26M | 7.53M | 5.94M |
| Total Debt | 525.01M | 498.57M | 515.26M | 514.33M | 522.78M |
| Total Liabilities | 554.68M | 533.12M | 546.56M | 548.24M | 560.27M |
| Stockholders Equity | 496.89M | 464.65M | 488.03M | 487.69M | 429.69M |
Cash Flow | |||||
| Free Cash Flow | 31.09M | 29.87M | 30.84M | 27.80M | 29.00M |
| Operating Cash Flow | 31.50M | 31.10M | 31.70M | 28.23M | 29.28M |
| Investing Cash Flow | -21.18M | 9.89M | 4.34M | 11.93M | -281.61M |
| Financing Cash Flow | -5.72M | -45.17M | -30.32M | -38.58M | 252.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$343.37M | -97.60 | 4.52% | 7.37% | 0.08% | -42.69% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | C$441.68M | 11.98 | 7.20% | 6.89% | 4.93% | 1328.39% | |
57 Neutral | C$281.28M | 12.12 | 3.93% | 8.35% | 3.01% | ― | |
54 Neutral | C$436.71M | 18.25 | -1.91% | 3.85% | -7.65% | 72.11% | |
51 Neutral | C$275.81M | -2.47 | -42.65% | 269.20% | -56.79% | -12.61% |