| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 104.10M | 99.21M | 99.89M | 97.21M | 77.67M |
| Gross Profit | 62.59M | 58.52M | 57.94M | 57.74M | 46.28M |
| EBITDA | 60.73M | 24.95M | 47.93M | 51.99M | 36.55M |
| Net Income | 35.35M | 2.38M | 25.91M | 136.75M | 81.84M |
Balance Sheet | |||||
| Total Assets | 1.08B | 997.76M | 1.03B | 1.04B | 989.96M |
| Cash, Cash Equivalents and Short-Term Investments | 13.67M | 9.07M | 13.26M | 7.53M | 5.94M |
| Total Debt | 525.01M | 498.57M | 515.26M | 514.33M | 522.78M |
| Total Liabilities | 554.68M | 533.12M | 546.56M | 548.24M | 560.27M |
| Stockholders Equity | 496.89M | 464.65M | 488.03M | 487.69M | 429.69M |
Cash Flow | |||||
| Free Cash Flow | 31.09M | 29.87M | 30.84M | 27.80M | 29.00M |
| Operating Cash Flow | 31.50M | 31.10M | 31.70M | 28.23M | 29.28M |
| Investing Cash Flow | -21.18M | 9.89M | 4.34M | 11.93M | -281.61M |
| Financing Cash Flow | -5.72M | -45.17M | -30.32M | -38.58M | 252.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$343.37M | 16.24 | 4.52% | 7.37% | 0.92% | 92.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | C$449.10M | 11.98 | 7.20% | 6.89% | 2.81% | 9677.19% | |
57 Neutral | C$283.01M | 12.12 | 3.93% | 8.35% | 5.67% | ― | |
51 Neutral | C$273.48M | -2.47 | -40.17% | 269.20% | -33.76% | -125.67% | |
49 Neutral | C$444.06M | -25.11 | -1.91% | 3.85% | -5.37% | 13.86% | |
45 Neutral | C$313.69M | -2.20 | -16.57% | 5.65% | -1.06% | -20.07% |