| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 239.34M | 259.17M | 255.08M | 242.63M | 241.44M |
| Gross Profit | 111.60M | 128.23M | 125.97M | 121.99M | 122.13M |
| EBITDA | 44.56M | 6.09M | -13.22M | -34.05M | 117.27M |
| Net Income | -16.56M | -58.82M | -74.44M | -138.06M | -47.38M |
Balance Sheet | |||||
| Total Assets | 2.16B | 2.17B | 2.28B | 2.38B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 7.08M | 7.90M | 7.28M | 9.71M | 11.27M |
| Total Debt | 1.24B | 1.23B | 1.26B | 1.27B | 1.30B |
| Total Liabilities | 1.30B | 1.29B | 1.32B | 1.33B | 1.34B |
| Stockholders Equity | 864.72M | 884.23M | 961.18M | 1.05B | 1.15B |
Cash Flow | |||||
| Free Cash Flow | 4.08M | 12.12M | 27.28M | 41.55M | 63.14M |
| Operating Cash Flow | 40.41M | 54.46M | 66.32M | 73.97M | 80.19M |
| Investing Cash Flow | -36.33M | -5.28M | -39.04M | -32.42M | -2.95M |
| Financing Cash Flow | -4.89M | -48.55M | -29.71M | -43.11M | -74.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$343.37M | 16.24 | 4.52% | 7.37% | 0.92% | 92.93% | |
70 Outperform | C$908.18M | 8.80 | 5.16% | 4.41% | 3.83% | 63.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | C$438.98M | 11.98 | 7.20% | 6.89% | 2.81% | 9677.19% | |
57 Neutral | C$646.21M | -3.53 | 7.26% | 3.87% | -1.21% | ― | |
49 Neutral | C$440.72M | -25.11 | -1.91% | 3.85% | -5.37% | 13.86% |