| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.86M | 60.58M | 58.09M | 54.02M | 46.43M |
| Gross Profit | 33.60M | 35.19M | 37.30M | 35.46M | 30.22M |
| EBITDA | 40.42M | 47.67M | 29.28M | 30.66M | 66.76M |
| Net Income | 25.72M | 33.89M | 15.37M | -22.00M | 58.39M |
Balance Sheet | |||||
| Total Assets | 645.31M | 651.95M | 637.38M | 633.90M | 576.36M |
| Cash, Cash Equivalents and Short-Term Investments | 5.69M | 9.18M | 8.33M | 4.99M | 5.90M |
| Total Debt | 319.39M | 332.67M | 335.29M | 325.73M | 264.97M |
| Total Liabilities | 332.41M | 345.57M | 345.69M | 337.38M | 280.44M |
| Stockholders Equity | 312.90M | 306.38M | 291.69M | 296.51M | 295.92M |
Cash Flow | |||||
| Free Cash Flow | 19.02M | 29.70M | 22.66M | -55.31M | -47.05M |
| Operating Cash Flow | 19.02M | 34.42M | 28.92M | 29.97M | 26.60M |
| Investing Cash Flow | 9.90M | 1.96M | -561.66K | -80.71M | -47.83M |
| Financing Cash Flow | -32.44M | -35.53M | -25.01M | 49.83M | 21.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$126.88M | 6.98 | 12.17% | 6.15% | 3.20% | 39.37% | |
70 Outperform | C$338.07M | 16.24 | 4.52% | 7.37% | 0.92% | 92.93% | |
66 Neutral | C$225.25M | 8.72 | 6.20% | 8.65% | 2.69% | -45.80% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | C$2.62B | -3.39 | -17.10% | 7.05% | -0.83% | -56.21% | |
49 Neutral | C$440.72M | -25.11 | -1.91% | 3.85% | -5.37% | 13.86% | |
47 Neutral | C$29.48M | -0.29 | -9.99% | ― | -25.69% | 0.12% |