| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.42M | 92.97M | 95.68M | 89.25M | 76.87M |
| Gross Profit | 27.17M | 72.87M | 75.13M | 68.98M | 59.52M |
| EBITDA | 80.93M | 141.51M | -128.84M | 142.19M | 49.93M |
| Net Income | -68.95M | -64.29M | -114.23M | 116.42M | 96.14M |
Balance Sheet | |||||
| Total Assets | 329.10M | 865.37M | 1.72B | 1.94B | 1.89B |
| Cash, Cash Equivalents and Short-Term Investments | 16.71M | 7.77M | 6.89M | 10.89M | 10.35M |
| Total Debt | 100.28M | 343.89M | 992.49M | 964.87M | 885.33M |
| Total Liabilities | 224.87M | 604.35M | 1.30B | 1.39B | 1.45B |
| Stockholders Equity | 104.22M | 261.02M | 427.25M | 550.15M | 441.76M |
Cash Flow | |||||
| Free Cash Flow | 11.54M | 44.09M | 35.23M | 34.82M | 34.70M |
| Operating Cash Flow | 15.24M | 54.88M | 55.21M | 58.81M | 54.12M |
| Investing Cash Flow | 468.72M | 881.24M | -14.79M | -113.01M | -191.22M |
| Financing Cash Flow | -475.02M | -935.24M | -44.42M | 54.74M | 136.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | C$904.53M | 8.80 | 5.16% | 4.41% | 3.83% | 63.32% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | C$2.01B | 69.28 | 0.93% | 4.42% | 6.19% | 79.98% | |
60 Neutral | C$1.87B | 27.54 | 0.81% | 3.01% | 1.55% | -401.05% | |
57 Neutral | C$648.77M | -3.53 | 7.26% | 3.87% | -1.21% | ― | |
51 Neutral | C$273.48M | -2.47 | -40.17% | 269.20% | -33.76% | -125.67% | |
49 Neutral | C$620.32M | -6.29 | -3.64% | 4.57% | -6.91% | 82.31% |