| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 146.75M | 168.67M | 167.80M | 158.52M | 119.58M |
| Gross Profit | 72.72M | 91.94M | 91.07M | 85.52M | 65.69M |
| EBITDA | -23.86M | 3.17M | -170.90M | 168.58M | 54.35M |
| Net Income | -63.83M | -40.24M | -210.87M | 227.23M | 283.21M |
Balance Sheet | |||||
| Total Assets | 1.41B | 1.78B | 1.83B | 2.06B | 1.95B |
| Cash, Cash Equivalents and Short-Term Investments | 10.83M | 8.73M | 19.25M | 7.20M | 6.84M |
| Total Debt | 723.01M | 829.32M | 813.10M | 769.27M | 878.26M |
| Total Liabilities | 828.97M | 1.12B | 1.11B | 1.09B | 1.28B |
| Stockholders Equity | 580.90M | 657.60M | 712.40M | 975.75M | 666.57M |
Cash Flow | |||||
| Free Cash Flow | 27.71M | 79.38M | 83.08M | 89.51M | 58.40M |
| Operating Cash Flow | 27.71M | 79.38M | 83.08M | 89.51M | 58.40M |
| Investing Cash Flow | 95.81M | -33.02M | -33.47M | -26.52M | -434.12M |
| Financing Cash Flow | -125.95M | -44.37M | -50.08M | -62.63M | 377.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$1.69B | 8.83 | 17.29% | 0.09% | 10.61% | 43.64% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | C$5.58B | 29.80 | 2.22% | 4.20% | -6.51% | -81.28% | |
61 Neutral | C$2.01B | 69.28 | 0.93% | 4.42% | 6.19% | 79.98% | |
60 Neutral | C$1.87B | 27.54 | 0.81% | 3.01% | 1.55% | -401.05% | |
57 Neutral | C$647.31M | -3.53 | 7.26% | 3.87% | -1.21% | ― | |
49 Neutral | C$620.32M | -38.60 | -3.64% | 4.57% | -6.91% | 82.31% |