| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.75M | 157.09M | 157.93M | 143.79M | 123.55M | 124.93M |
| Gross Profit | 98.93M | 100.57M | 99.17M | 87.80M | 76.25M | 78.62M |
| EBITDA | 158.44M | 90.93M | -82.39M | 86.65M | 112.42M | 121.94M |
| Net Income | 75.46M | 63.24M | -116.66M | 388.88M | 54.24M | 96.17M |
Balance Sheet | ||||||
| Total Assets | 2.63B | 2.65B | 2.70B | 2.73B | 2.44B | 2.20B |
| Cash, Cash Equivalents and Short-Term Investments | 8.12M | 5.88M | 3.74M | 5.32M | 2.85M | 2.61M |
| Total Debt | 1.17B | 910.98M | 930.05M | 903.48M | 681.67M | 630.03M |
| Total Liabilities | 1.58B | 1.53B | 1.62B | 1.52B | 1.43B | 1.35B |
| Stockholders Equity | 1.05B | 1.12B | 1.08B | 1.21B | 1.01B | 850.22M |
Cash Flow | ||||||
| Free Cash Flow | 79.79M | 95.87M | 44.88M | 33.30M | 72.12M | 69.86M |
| Operating Cash Flow | 87.33M | 95.87M | 92.97M | 82.50M | 72.12M | 69.86M |
| Investing Cash Flow | 15.38M | 16.28M | -86.93M | -125.69M | -153.11M | -51.24M |
| Financing Cash Flow | -100.73M | -110.01M | -7.62M | 45.66M | 81.24M | -17.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$896.44M | 7.39 | 6.37% | 4.36% | 3.83% | 63.32% | |
71 Outperform | C$1.98B | 3.65 | 18.10% | 4.36% | 6.19% | 79.98% | |
69 Neutral | C$481.36M | 6.43 | 7.26% | 3.91% | -1.21% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | C$652.38M | -26.11 | -3.64% | 4.57% | -6.91% | 82.31% | |
47 Neutral | C$257.96M | -1.63 | -40.17% | 269.20% | -33.76% | -125.67% | |
47 Neutral | C$1.85B | -18.50 | -4.40% | 3.01% | 1.55% | -401.05% |