| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 157.52M | 157.09M | 157.93M | 143.79M | 123.55M |
| Gross Profit | 101.03M | 100.57M | 99.17M | 87.80M | 76.25M |
| EBITDA | -205.99M | 90.93M | -82.39M | 86.65M | 112.42M |
| Net Income | -244.23M | 63.24M | -116.66M | 388.88M | 54.24M |
Balance Sheet | |||||
| Total Assets | 2.42B | 2.65B | 2.70B | 2.73B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 5.17M | 5.88M | 3.74M | 5.32M | 2.85M |
| Total Debt | 1.18B | 910.98M | 930.05M | 903.48M | 681.67M |
| Total Liabilities | 1.62B | 1.53B | 1.62B | 1.52B | 1.43B |
| Stockholders Equity | 812.01M | 1.12B | 1.08B | 1.21B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 22.07M | 95.87M | 44.88M | 33.30M | 72.12M |
| Operating Cash Flow | 61.31M | 95.87M | 92.97M | 82.50M | 72.12M |
| Investing Cash Flow | 10.96M | 16.28M | -86.93M | -125.69M | -153.11M |
| Financing Cash Flow | -72.98M | -110.01M | -7.62M | 45.66M | 81.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$3.33B | 16.05 | 3.97% | 2.46% | 6.52% | -54.45% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | C$5.56B | 29.80 | 0.65% | 4.20% | -6.51% | -81.28% | |
61 Neutral | C$1.97B | 69.28 | 0.93% | 4.42% | 6.19% | 79.98% | |
60 Neutral | C$638.15M | -3.53 | 7.26% | 3.87% | -1.21% | ― | |
60 Neutral | C$1.85B | 27.54 | 0.81% | 3.01% | 1.55% | -401.05% | |
57 Neutral | C$738.73M | 6.27 | 7.32% | 8.07% | 0.41% | 78.32% |