| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 158.25M | 157.52M | 157.09M | 157.93M | 143.79M | 123.55M |
| Gross Profit | 101.46M | 101.03M | 100.57M | 99.17M | 87.80M | 76.25M |
| EBITDA | -272.46M | -205.99M | 90.93M | -82.39M | 86.65M | 112.42M |
| Net Income | -361.48M | -244.23M | 63.24M | -116.66M | 388.88M | 54.24M |
Balance Sheet | ||||||
| Total Assets | 2.44B | 2.42B | 2.65B | 2.70B | 2.73B | 2.44B |
| Cash, Cash Equivalents and Short-Term Investments | 9.03M | 5.17M | 5.88M | 3.74M | 5.32M | 2.85M |
| Total Debt | 1.20B | 1.18B | 910.98M | 930.05M | 903.48M | 681.67M |
| Total Liabilities | 1.74B | 1.62B | 1.53B | 1.62B | 1.52B | 1.43B |
| Stockholders Equity | 705.53M | 812.01M | 1.12B | 1.08B | 1.21B | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | 36.34M | 22.07M | 95.87M | 44.88M | 33.30M | 72.12M |
| Operating Cash Flow | 66.65M | 61.31M | 95.87M | 92.97M | 82.50M | 72.12M |
| Investing Cash Flow | -70.78M | 10.96M | 16.28M | -86.93M | -125.69M | -153.11M |
| Financing Cash Flow | 8.23M | -72.98M | -110.01M | -7.62M | 45.66M | 81.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$2.21B | 9.91 | -0.71% | 4.42% | 4.79% | -103.92% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | C$1.83B | -114.62 | 0.20% | 3.01% | >-0.01% | ― | |
54 Neutral | C$5.39B | -7.56 | 0.08% | 4.20% | -8.46% | -97.03% | |
52 Neutral | C$640.35M | -2.70 | -39.64% | 3.87% | -0.32% | -340.85% |