| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 130.12M | 126.91M | 132.20M | 143.57M | 138.52M |
| Gross Profit | 66.94M | 65.82M | 72.55M | 86.48M | 82.63M |
| EBITDA | 59.00K | 10.86M | -7.80M | 81.87M | 78.35M |
| Net Income | -32.57M | -20.95M | -40.62M | -18.51M | 29.14M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.24B | 1.32B | 1.45B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 7.64M | 12.33M | 8.95M | 9.50M | 5.48M |
| Total Debt | 732.88M | 767.74M | 820.99M | 861.09M | 820.40M |
| Total Liabilities | 794.17M | 824.23M | 870.87M | 928.18M | 881.11M |
| Stockholders Equity | 375.12M | 416.00M | 452.80M | 522.14M | 540.07M |
Cash Flow | |||||
| Free Cash Flow | 37.95M | 75.67M | 73.94M | 103.27M | 86.69M |
| Operating Cash Flow | 37.95M | 75.67M | 73.94M | 103.27M | 77.31M |
| Investing Cash Flow | 2.28M | 29.57M | 32.45M | -72.80M | -31.74M |
| Financing Cash Flow | -44.92M | -101.85M | -106.94M | -26.45M | -64.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | C$4.34B | 3.77 | 25.30% | 4.71% | -0.83% | -28.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | C$2.61B | -3.39 | -17.10% | 7.05% | -0.83% | -56.21% | |
53 Neutral | C$7.73M | -0.05 | -141.77% | ― | -6.21% | 65.52% | |
48 Neutral | C$112.89M | -2.00 | -7.82% | 5.79% | -5.17% | -187.42% | |
45 Neutral | $1.29B | -1.41 | -10.26% | 13.67% | 1.86% | 1.84% | |
44 Neutral | C$296.76M | -2.20 | -16.57% | 5.65% | -1.06% | -20.07% |