| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.87M | 24.11M | 33.57M | 31.14M | 34.46M | 35.77M |
| Gross Profit | 11.56M | 13.78M | 23.22M | 21.63M | 24.19M | 26.60M |
| EBITDA | -27.67M | -61.80M | -21.80M | 16.23M | 35.87M | 17.54M |
| Net Income | -35.14M | -69.13M | -29.69M | -36.98M | 30.33M | 18.20M |
Balance Sheet | ||||||
| Total Assets | 421.26M | 412.22M | 484.06M | 561.11M | 587.25M | 712.09M |
| Cash, Cash Equivalents and Short-Term Investments | 13.93M | 6.25M | 12.61M | 45.18M | 76.63M | 80.38M |
| Total Debt | 217.25M | 215.51M | 221.04M | 243.09M | 207.12M | 288.66M |
| Total Liabilities | 230.82M | 230.11M | 236.69M | 272.93M | 241.16M | 335.43M |
| Stockholders Equity | 190.56M | 182.04M | 246.42M | 286.98M | 344.79M | 375.24M |
Cash Flow | ||||||
| Free Cash Flow | -1.84M | 913.00K | 3.97M | 21.43M | -112.81M | 6.04M |
| Operating Cash Flow | -1.84M | 913.00K | 3.97M | 21.43M | -7.92M | -2.67M |
| Investing Cash Flow | 25.80M | 701.00K | 2.15M | -60.47M | 106.61M | 33.00M |
| Financing Cash Flow | -20.29M | -7.92M | -39.08M | 9.70M | -97.54M | -37.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$355.72M | 8.49 | 8.60% | 7.44% | 0.92% | 92.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | C$1.83B | -3.16 | -10.26% | 13.87% | 1.86% | 1.84% | |
53 Neutral | C$23.61M | -0.16 | -141.77% | ― | -6.21% | 65.52% | |
53 Neutral | C$124.69M | -4.07 | -7.68% | 5.80% | -5.17% | -187.42% | |
53 Neutral | C$326.93M | -2.15 | -14.98% | 5.81% | -1.06% | -20.07% | |
51 Neutral | C$30.29M | -0.81 | -17.55% | ― | -7.30% | 55.77% |