| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.41M | 22.39M | 24.11M | 33.57M | 31.14M | 34.46M |
| Gross Profit | 8.74M | 9.23M | 13.78M | 23.22M | 21.63M | 24.19M |
| EBITDA | -30.42M | -41.67M | -61.80M | -21.80M | 16.23M | 35.87M |
| Net Income | -45.13M | -55.97M | -69.13M | -29.69M | -36.98M | 30.33M |
Balance Sheet | ||||||
| Total Assets | 343.12M | 363.38M | 412.22M | 484.06M | 561.11M | 587.25M |
| Cash, Cash Equivalents and Short-Term Investments | 21.39M | 25.43M | 6.25M | 12.61M | 45.18M | 76.63M |
| Total Debt | 170.09M | 204.53M | 215.51M | 221.04M | 243.09M | 207.12M |
| Total Liabilities | 192.06M | 225.73M | 230.11M | 236.69M | 272.93M | 241.16M |
| Stockholders Equity | 151.40M | 138.81M | 182.04M | 246.42M | 286.98M | 344.79M |
Cash Flow | ||||||
| Free Cash Flow | -9.56M | -4.83M | 913.00K | 3.97M | 21.43M | -112.81M |
| Operating Cash Flow | -9.56M | -4.83M | 913.00K | 3.97M | 21.43M | -7.92M |
| Investing Cash Flow | 66.36M | 50.96M | 701.00K | 2.15M | -60.47M | 106.61M |
| Financing Cash Flow | -42.83M | -28.12M | -7.92M | -39.08M | 9.70M | -97.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | C$328.36M | 10.11 | 4.68% | 7.37% | -3.12% | -41.32% | |
52 Neutral | C$115.35M | 54.10 | -8.46% | 5.79% | 2.66% | -31.63% | |
46 Neutral | C$27.11M | 0.56 | -18.69% | ― | -14.24% | 17.34% | |
| ― | C$2.15M | -0.02 | -141.77% | ― | -4.73% | 70.12% |