Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 24.11M | 33.57M | 31.14M | 34.46M | 35.77M |
Gross Profit | 13.78M | 23.22M | 21.63M | 24.19M | 26.60M |
EBITDA | -61.80M | -21.80M | 16.23M | 35.87M | 17.54M |
Net Income | -69.13M | -29.69M | -36.98M | 30.33M | 18.20M |
Balance Sheet | |||||
Total Assets | 412.22M | 484.06M | 561.11M | 587.25M | 712.09M |
Cash, Cash Equivalents and Short-Term Investments | 6.25M | 12.61M | 45.18M | 76.63M | 80.38M |
Total Debt | 215.51M | 219.45M | 243.09M | 207.12M | 288.66M |
Total Liabilities | 230.11M | 236.69M | 272.93M | 241.16M | 335.43M |
Stockholders Equity | 182.04M | 246.42M | 286.98M | 344.79M | 375.24M |
Cash Flow | |||||
Free Cash Flow | 913.00K | 3.97M | 21.43M | -112.81M | 6.04M |
Operating Cash Flow | 913.00K | 3.97M | 21.43M | -7.92M | -2.67M |
Investing Cash Flow | 701.00K | 2.15M | -60.47M | 106.61M | 33.00M |
Financing Cash Flow | -7.92M | -39.08M | 9.70M | -97.54M | -37.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | C$45.11M | 4.98 | 11.24% | 5.99% | 89.98% | 27.59% | |
54 Neutral | $1.19B | 3.64 | 0.13% | 6.72% | -2.13% | -128.06% | |
53 Neutral | C$36.06M | ― | -162.05% | 1.79% | 0.66% | -178.71% | |
46 Neutral | C$29.57M | ― | -25.21% | 7.55% | -22.78% | -19.14% | |
37 Underperform | C$44.55M | ― | -5.93% | 1.95% | -2.06% | 43.41% | |
― | C$33.00M | ― | -4.25% | ― | ― | ― | |
― | C$20.94M | 237.50 | -0.13% | 3.69% | ― | ― |