Headwater Exploration (HWX) AI Stock Analysis

• Market Cap: C$1.52B
• Dividend Yield: 6.36%
• Average Volume (3M): 523.41K
• Price to Earnings (P/E): 7.6
• Beta (1Y): 1.13
• Revenue Growth: 20.48%
• EPS Growth: 21.66%
• Country: CA
• Employees: 38
• Sector: Energy
• Sector Strength: 43
• Industry: Oil & Gas Exploration & Production
• EPS (TTM): 0.21
• Shares Outstanding: 237,774,460
• 10 Day Avg. Volume: 406,206
• 30 Day Avg. Volume: 523,412
• PEG Ratio: 1.10
• Price to Book (P/B): 1.90
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 12.38
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: C$8.60
• Price Target Upside: 33.89% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 5

• Rating: 76 Outperform
• Price Target: C$7.00 ▲(9.03%Upside)

Headwater Exploration's strong financial performance and appealing valuation are key strengths, offset by mixed technical indicators. The company's ability to maintain high profitability and manage cash flows efficiently supports its resilience in the oil & gas sector, while the favorable valuation provides additional upside potential.

Positive Factors

Exploration and Reserves

Headwater highlighted record production, one of the best reserve reports from a profitability standpoint, and encouraging results at Marten Hills West and Nipisi.

Future Prospects

With emerging new exploration plays outside the Clearwater, there’s lots to like about Headwater's future prospects.

Profitability

For every dollar spent, there was $1.87 in value created.

Negative Factors

Headwater Exploration Business Overview & Revenue Model

Company Description

Headwater Exploration Inc., a junior resource company, engages in the exploration, development, and production of petroleum and natural gas in the Western Canadian Sedimentary Basin and onshore in New Brunswick. It holds interests in the McCully Field located to the northeast of Sussex, New Brunswick; the Clearwater play located in the Marten Hills, Alberta; and the Frederick Brook shale gas prospect located in New Brunswick. The company was formerly known as Corridor Resources Inc. and changed its name to Headwater Exploration Inc. in March 2020. Headwater Exploration Inc. is headquartered in Calgary, Canada.

How the Company Makes Money

Headwater Exploration Inc. generates revenue primarily through the sale of crude oil and natural gas. The company extracts these resources from its Canadian operational sites and sells them to various buyers, including refineries and energy distributors. Revenue is affected by factors such as production volumes, commodity prices, and operational efficiency. Partnerships with other energy companies and investments in technology to improve extraction and operational processes also contribute to its earnings. Additionally, Headwater Exploration may enter into hedging contracts to manage price volatility, which can impact its financial performance.

Headwater Exploration Financial Statement Overview

Summary

Headwater Exploration demonstrates strong financial performance with robust profitability and efficient operations. The company has a healthy gross profit margin of 54.06% and a net profit margin of 32.00%. Revenue growth is consistent, and the balance sheet is stable with low leverage and high equity ratio. Cash flow management is effective, further supporting financial resilience.

Income Statement

Headwater Exploration demonstrates strong financial performance in the TTM period with a robust Gross Profit Margin of 54.06% and a Net Profit Margin of 32.00%. The company has shown consistent revenue growth, particularly from 2023 to 2024 at 45.64% and a moderate increase in the latest period. The EBIT and EBITDA margins are healthy at 32.39% and 62.47% respectively, indicating efficient operations and earnings quality.

Balance Sheet

The company maintains a strong balance sheet with a low Debt-to-Equity Ratio of 0.004 and a Return on Equity of 27.70%, reflecting efficient use of equity to generate profits. The Equity Ratio stands at 74.80%, showcasing financial stability and low leverage risk. The consistent increase in stockholders' equity also signals strong financial health.

Cash Flow

Headwater has a healthy cash flow with a Free Cash Flow Growth Rate of 18.47% from 2024 to the TTM period. Operating Cash Flow to Net Income Ratio is robust at 1.65, indicating strong cash generation relative to net income. The Free Cash Flow to Net Income Ratio of 0.55 also supports the company's ability to generate cash efficiently.

Breakdown
TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement		Total Revenue
626.27M	619.80M	425.55M	458.38M	190.94M	9.50M
	Gross Profit
338.58M	332.06M	193.33M	266.00M	108.10M	49.00K
	EBIT
202.81M	241.00M	179.60M	210.88M	69.94M	-8.20M
	EBITDA
391.20M	372.81M	324.89M	287.96M	95.66M	5.49M
	Net Income Common Stockholders
200.41M	188.03M	156.07M	162.11M	45.83M	6.71M
Balance Sheet		Cash, Cash Equivalents and Short-Term Investments
125.55M	142.69M	146.05M	175.45M	114.70M	76.77M
	Total Assets
967.46M	952.64M	836.34M	734.74M	488.81M	300.69M
	Total Debt
2.57M	2.72M	842.00K	861.00K	1.55M	436.00K
	Net Debt
-122.98M	-139.97M	-145.21M	-174.59M	-113.15M	-76.34M
	Total Liabilities
244.03M	253.18M	225.84M	191.41M	91.02M	31.66M
	Stockholders Equity
723.43M	699.46M	610.50M	543.34M	397.79M	269.03M
Cash Flow		Free Cash Flow
111.18M	93.87M	63.25M	35.00M	-28.73M	-34.83M
	Operating Cash Flow
331.63M	316.74M	303.32M	283.93M	111.66M	230.00K
	Investing Cash Flow
-238.37M	-226.85M	-243.71M	-232.06M	-109.13M	-34.40M
	Financing Cash Flow
-94.28M	-93.24M	-89.00M	8.88M	35.40M	49.99M

Headwater Exploration Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 6.42
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:HWX, the sentiment is Positive. The current price of 6.42 is above the 20-day moving average (MA) of 6.25, above the 50-day MA of 5.98, and above the 200-day MA of 6.37, indicating a bullish trend. The MACD of 0.12 indicates Negative momentum. The RSI at 59.70 is Neutral, neither overbought nor oversold. The STOCH value of 83.19 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for TSE:HWX.

Headwater Exploration Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
HWX	76 Outperform	C$1.52B	7.61	29.87%	6.36%	20.48%	21.66%
Sector *	57 Neutral	$7.16B	3.10	-4.49%	5.66%	0.82%	-49.15%
VET		$1.03B	―	-1.19%	5.36%	―	―
BIREF		$1.34B	13.75	6.10%	4.85%	―	―
AOIFF		$884.71M	―	-25.82%	7.58%	―	―
KELTF		$994.39M	26.27	4.98%	―	―	―
PARXF		$1.02B	13.16	4.22%	10.59%	―	―

Headwater Exploration Corporate Events

Headwater Exploration Inc. Announces Successful Shareholder Meeting Outcomes

Headwater Exploration Inc. announced the successful election of its board of directors during the annual and special shareholder meeting held on May 8, 2025. All proposed nominees were elected, and key resolutions, including the appointment of KPMG LLP as auditors and the approval of executive compensation and unallocated awards under the performance and restricted award plan, were passed with significant shareholder support.

Headwater Exploration Reports Strong 2024 Financial Results and Declares Dividend

Headwater Exploration Inc. reported its financial and operational results for the year ending December 31, 2024, showing a significant increase in net sales and adjusted funds flow from operations compared to the previous year. The company also declared a quarterly dividend, reflecting stable financial health and commitment to shareholder returns, despite a decrease in natural gas production.